Shenzhen Changfang Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,012	1,967	1,444	1,319	1,462	2,939
Market Cap Growth	64.25%	36.21%	9.44%	-9.73%	-50.27%	-19.13%
Enterprise Value	3,543	2,460	1,942	1,515	1,715	3,269
Last Close Price	3.63	2.37	1.74	1.67	1.85	3.72
PS Ratio	7.82	4.96	2.86	2.43	2.01	1.85
PB Ratio	41.08	21.34	6.14	25.28	7.59	7.04
P/TBV Ratio	70.05	31.95	7.08	66.04	9.20	7.78
P/OCF Ratio	-	-	176.22	-	-	-
EV/Sales Ratio	9.20	6.20	3.85	2.79	2.36	2.06
Debt / Equity Ratio	7.45	4.84	1.90	8.76	2.32	1.14
Net Debt / Equity Ratio	7.22	4.43	1.58	8.17	1.92	0.64
Net Debt / EBITDA Ratio	-7.00	-5.23	-191.44	-6.80	-3.51	-12.56
Net Debt / FCF Ratio	-18.47	-19.30	-835.92	-18.85	-3.31	-1.68
Asset Turnover	0.51	0.43	0.55	0.60	0.62	0.78
Inventory Turnover	4.50	4.14	4.38	5.10	4.80	7.55
Quick Ratio	0.17	0.17	0.28	0.23	0.37	0.49
Current Ratio	0.29	0.30	0.43	0.38	0.52	0.72
Return on Equity (ROE)	-342.36%	-91.90%	-23.46%	-116.22%	-73.71%	-35.82%
Return on Assets (ROA)	-8.40%	-7.20%	-2.55%	-7.69%	-9.92%	-3.75%
Return on Invested Capital (ROIC)	-18.42%	-19.13%	-6.87%	-21.43%	-29.79%	-10.12%
Return on Capital Employed (ROCE)	-79.90%	-72.20%	-12.50%	-118.40%	-68.40%	-23.70%
Earnings Yield	-4.92%	-7.64%	-2.34%	-10.78%	-15.38%	-9.59%
FCF Yield	-0.95%	-1.07%	-0.03%	-1.71%	-7.66%	-5.37%
Buyback Yield / Dilution	-4.05%	-5.02%	-0.01%	0.03%	-0.01%	0.00%
Total Shareholder Return	-4.05%	-5.02%	-0.01%	0.03%	-0.01%	0.00%