Toyou Feiji Electronics Co., Ltd. (SHE:300302)
China · Delayed Price · Currency is CNY 48.46
-4.55 (-8.58%)
At close: Jun 8, 2026
Toyou Feiji Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 477.65 | 403.47 | 364.73 | 351.07 | 435.29 | 390.91 | |
Revenue Growth (YoY) | 49.95% | 10.62% | 3.89% | -19.35% | 11.35% | 17.91% |
Cost of Revenue | 244.48 | 208.85 | 217.93 | 230.29 | 237.58 | 200.59 |
Gross Profit | 233.17 | 194.61 | 146.8 | 120.79 | 197.71 | 190.32 |
Selling, General & Admin | 111.71 | 107.65 | 89.22 | 88.35 | 82.82 | 102.15 |
Research & Development | 78.15 | 77.1 | 76.27 | 72.57 | 69.46 | 68.65 |
Other Operating Expenses | -3.3 | -0.1 | -2.26 | -9.92 | -3.09 | 1.7 |
Operating Expenses | 191.67 | 189.07 | 162.71 | 159.06 | 160.44 | 165.22 |
Operating Income | 41.5 | 5.54 | -15.91 | -38.27 | 37.26 | 25.1 |
Interest Expense | -18.97 | -18.76 | -10.94 | -8.48 | -9.56 | -10.99 |
Interest & Investment Income | 7.57 | 7.8 | 1.61 | 1.82 | 1.92 | 1.84 |
Currency Exchange Gain (Loss) | 1.32 | 1.32 | -0.93 | -0.95 | -5.16 | 0.16 |
Other Non Operating Income (Expenses) | -0.62 | -0.83 | -0.67 | -0.91 | -12.5 | -8.9 |
EBT Excluding Unusual Items | 111.35 | -4.93 | -26.84 | -46.79 | 11.96 | 7.21 |
Impairment of Goodwill | - | - | -255.94 | -84.93 | - | -14.04 |
Gain (Loss) on Sale of Investments | - | - | -1.26 | -53.83 | -38.99 | -19.69 |
Gain (Loss) on Sale of Assets | -0.4 | -0.4 | -0.64 | 0.01 | 0.03 | -0.39 |
Asset Writedown | -44.89 | -44.28 | - | - | - | - |
Other Unusual Items | 0.89 | 0.94 | 4.9 | -0.19 | 3.66 | 7.8 |
Pretax Income | 66.95 | -48.67 | -279.79 | -185.73 | -23.34 | -19.11 |
Income Tax Expense | 6.01 | 3.88 | 0.87 | 4.42 | -3.34 | -7.04 |
Net Income | 60.94 | -52.56 | -280.65 | -190.15 | -20 | -12.08 |
Net Income to Common | 60.94 | -52.56 | -280.65 | -190.15 | -20 | -12.08 |
Shares Outstanding (Basic) | 479 | 479 | 480 | 483 | 487 | 485 |
Shares Outstanding (Diluted) | 479 | 479 | 480 | 483 | 487 | 485 |
Shares Change (YoY) | -0.12% | -0.29% | -0.49% | -0.77% | 0.33% | 3.16% |
EPS (Basic) | 0.13 | -0.11 | -0.58 | -0.39 | -0.04 | -0.02 |
EPS (Diluted) | 0.13 | -0.11 | -0.58 | -0.39 | -0.04 | -0.02 |
Free Cash Flow | -143.5 | -97.68 | -110.13 | -41.66 | -111.18 | 86.47 |
Free Cash Flow Per Share | -0.30 | -0.20 | -0.23 | -0.09 | -0.23 | 0.18 |
Gross Margin | 48.81% | 48.23% | 40.25% | 34.41% | 45.42% | 48.69% |
Operating Margin | 8.69% | 1.37% | -4.36% | -10.90% | 8.56% | 6.42% |
Profit Margin | 12.76% | -13.03% | -76.95% | -54.16% | -4.59% | -3.09% |
Free Cash Flow Margin | -30.04% | -24.21% | -30.19% | -11.87% | -25.54% | 22.12% |
EBITDA | 66.28 | 29.6 | 5.26 | -16.32 | 59.59 | 45.71 |
EBITDA Margin | 13.88% | 7.34% | 1.44% | -4.65% | 13.69% | 11.69% |
D&A For EBITDA | 24.78 | 24.06 | 21.17 | 21.95 | 22.33 | 20.61 |
EBIT | 41.5 | 5.54 | -15.91 | -38.27 | 37.26 | 25.1 |
EBIT Margin | 8.69% | 1.37% | -4.36% | -10.90% | 8.56% | 6.42% |
Effective Tax Rate | 8.97% | - | - | - | - | - |
Revenue as Reported | 477.65 | 403.47 | 364.73 | 351.07 | 435.29 | 390.91 |