Jiangsu Yunyi Electric Co.,Ltd. (SHE:300304)
China · Delayed Price · Currency is CNY 11.63
-0.15 (-1.27%)
Nov 14, 2025, 3:04 PM CST
Jiangsu Yunyi Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 2,192 | 2,083 | 1,621 | 1,136 | 1,072 | 816.61 | Upgrade |
Other Revenue | 62.41 | 62.41 | 50.6 | 38.13 | 27.52 | 22.96 | Upgrade |
| 2,255 | 2,145 | 1,671 | 1,175 | 1,099 | 839.56 | Upgrade | |
Revenue Growth (YoY) | 10.18% | 28.35% | 42.29% | 6.84% | 30.94% | 17.56% | Upgrade |
Cost of Revenue | 1,537 | 1,489 | 1,175 | 847.12 | 749.99 | 573.73 | Upgrade |
Gross Profit | 718.16 | 655.73 | 496.17 | 327.39 | 349.35 | 265.84 | Upgrade |
Selling, General & Admin | 121.51 | 100.2 | 84.51 | 88.49 | 87.43 | 67.71 | Upgrade |
Research & Development | 169.54 | 146.11 | 132.21 | 111.97 | 105.54 | 82.69 | Upgrade |
Other Operating Expenses | -27.22 | -30.01 | -15.69 | 0.22 | -22.7 | 0.04 | Upgrade |
Operating Expenses | 260.89 | 218.45 | 212.22 | 201.81 | 173.77 | 154.68 | Upgrade |
Operating Income | 457.28 | 437.29 | 283.94 | 125.58 | 175.58 | 111.15 | Upgrade |
Interest Expense | - | -0.93 | -1.87 | -2.66 | -7.63 | -7.98 | Upgrade |
Interest & Investment Income | 61.53 | 37.81 | 104.88 | 58.62 | 119.38 | 90 | Upgrade |
Currency Exchange Gain (Loss) | 0.98 | 0.98 | 3.09 | 5.23 | -1.85 | -2.24 | Upgrade |
Other Non Operating Income (Expenses) | -6.66 | -1 | -1.02 | -0.51 | -0.34 | -0.41 | Upgrade |
EBT Excluding Unusual Items | 513.13 | 474.14 | 389.04 | 186.25 | 285.14 | 190.53 | Upgrade |
Impairment of Goodwill | -17.07 | -17.07 | -7.81 | - | - | -5.52 | Upgrade |
Gain (Loss) on Sale of Investments | 21.7 | 19.81 | -21.4 | -64.74 | -5.77 | 33.91 | Upgrade |
Gain (Loss) on Sale of Assets | 0.59 | -0.02 | 0.08 | -0.49 | -0.59 | 0.06 | Upgrade |
Asset Writedown | 7.48 | -2.14 | -0.13 | - | - | -0.15 | Upgrade |
Other Unusual Items | 11.77 | 9.36 | 10.03 | 24.86 | - | 16.09 | Upgrade |
Pretax Income | 537.6 | 484.08 | 369.81 | 145.88 | 278.77 | 234.91 | Upgrade |
Income Tax Expense | 52.48 | 51.11 | 41.87 | 6.48 | 31.94 | 30.17 | Upgrade |
Earnings From Continuing Operations | 485.11 | 432.98 | 327.94 | 139.4 | 246.83 | 204.75 | Upgrade |
Minority Interest in Earnings | -60.05 | -31.9 | -22.96 | -3.29 | -13.49 | -7.14 | Upgrade |
Net Income | 425.06 | 401.08 | 304.98 | 136.11 | 233.34 | 197.61 | Upgrade |
Net Income to Common | 425.06 | 401.08 | 304.98 | 136.11 | 233.34 | 197.61 | Upgrade |
Net Income Growth | 12.40% | 31.51% | 124.07% | -41.67% | 18.09% | 42.55% | Upgrade |
Shares Outstanding (Basic) | 849 | 853 | 871 | 851 | 864 | 859 | Upgrade |
Shares Outstanding (Diluted) | 849 | 853 | 871 | 851 | 864 | 859 | Upgrade |
Shares Change (YoY) | -3.51% | -2.07% | 2.43% | -1.57% | 0.59% | -0.84% | Upgrade |
EPS (Basic) | 0.50 | 0.47 | 0.35 | 0.16 | 0.27 | 0.23 | Upgrade |
EPS (Diluted) | 0.50 | 0.47 | 0.35 | 0.16 | 0.27 | 0.23 | Upgrade |
EPS Growth | 16.49% | 34.29% | 118.75% | -40.74% | 17.39% | 43.75% | Upgrade |
Free Cash Flow | 215.7 | 222.7 | 72.06 | 14.62 | 152.44 | 7.18 | Upgrade |
Free Cash Flow Per Share | 0.25 | 0.26 | 0.08 | 0.02 | 0.18 | 0.01 | Upgrade |
Dividend Per Share | 0.088 | 0.078 | 0.060 | 0.036 | 0.040 | 0.035 | Upgrade |
Dividend Growth | 9.98% | 29.97% | 66.67% | -10.00% | 14.29% | 16.67% | Upgrade |
Gross Margin | 31.85% | 30.57% | 29.69% | 27.87% | 31.78% | 31.66% | Upgrade |
Operating Margin | 20.28% | 20.39% | 16.99% | 10.69% | 15.97% | 13.24% | Upgrade |
Profit Margin | 18.85% | 18.70% | 18.25% | 11.59% | 21.23% | 23.54% | Upgrade |
Free Cash Flow Margin | 9.57% | 10.38% | 4.31% | 1.24% | 13.87% | 0.86% | Upgrade |
EBITDA | 529.14 | 511.39 | 361.04 | 202.94 | 249.02 | 177.04 | Upgrade |
EBITDA Margin | 23.47% | 23.84% | 21.60% | 17.28% | 22.65% | 21.09% | Upgrade |
D&A For EBITDA | 71.86 | 74.11 | 77.1 | 77.36 | 73.44 | 65.89 | Upgrade |
EBIT | 457.28 | 437.29 | 283.94 | 125.58 | 175.58 | 111.15 | Upgrade |
EBIT Margin | 20.28% | 20.39% | 16.99% | 10.69% | 15.97% | 13.24% | Upgrade |
Effective Tax Rate | 9.76% | 10.56% | 11.32% | 4.45% | 11.46% | 12.84% | Upgrade |
Revenue as Reported | 2,255 | 2,145 | 1,671 | 1,175 | 1,099 | 839.56 | Upgrade |
Advertising Expenses | - | 3.75 | 2.3 | 1.01 | 0.36 | 0.21 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.