Jiangsu Yunyi Electric Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	11,268	10,175	6,863	5,895	3,687	5,984
Market Cap Growth	57.88%	48.27%	16.40%	59.91%	-38.39%	31.37%
Enterprise Value	10,024	8,439	5,514	4,405	2,829	4,935
Last Close Price	12.89	11.64	7.92	6.64	4.10	6.65
PE Ratio	23.87	21.80	17.11	19.33	27.09	25.65
Forward PE	20.14	89.18	89.18	89.18	89.18	89.18
PS Ratio	4.70	4.24	3.20	3.53	3.14	5.44
PB Ratio	3.09	2.79	2.18	2.09	1.42	2.41
P/TBV Ratio	3.31	2.99	2.31	2.22	1.51	2.58
P/FCF Ratio	67.98	61.39	30.82	81.81	252.19	39.26
P/OCF Ratio	31.23	28.20	18.14	27.78	39.53	27.64
EV/Sales Ratio	4.18	3.52	2.57	2.64	2.41	4.49
EV/EBITDA Ratio	15.64	13.20	10.78	12.20	13.94	19.82
EV/EBIT Ratio	18.16	15.29	12.61	15.51	22.53	28.11
EV/FCF Ratio	60.48	50.92	24.76	61.13	193.54	32.37
Debt / Equity Ratio	0.03	0.03	0.02	0.01	0.02	0.04
Debt / EBITDA Ratio	0.17	0.17	0.14	0.06	0.19	0.35
Debt / FCF Ratio	0.64	0.64	0.33	0.31	2.65	0.57
Net Debt / Equity Ratio	-0.40	-0.40	-0.54	-0.61	-0.60	-0.54
Net Debt / EBITDA Ratio	-2.29	-2.29	-3.35	-4.77	-7.64	-5.34
Net Debt / FCF Ratio	-8.85	-8.85	-7.68	-23.89	-106.07	-8.73
Asset Turnover	0.55	0.55	0.56	0.48	0.37	0.37
Inventory Turnover	3.11	3.11	3.52	3.02	2.40	2.77
Quick Ratio	2.34	2.34	3.23	3.05	3.41	3.48
Current Ratio	2.92	2.92	3.88	3.59	4.09	4.10
Return on Equity (ROE)	15.88%	15.88%	14.48%	12.08%	5.49%	10.46%
Return on Assets (ROA)	7.86%	7.86%	7.08%	5.05%	2.44%	3.65%
Return on Invested Capital (ROIC)	26.22%	27.49%	30.72%	23.36%	10.91%	13.57%
Return on Capital Employed (ROCE)	14.80%	14.80%	13.40%	9.60%	4.60%	6.80%
Earnings Yield	4.14%	4.59%	5.85%	5.17%	3.69%	3.90%
FCF Yield	1.47%	1.63%	3.25%	1.22%	0.40%	2.55%
Dividend Yield	0.66%	-	0.98%	0.90%	0.88%	0.60%
Payout Ratio	16.48%	16.48%	17.19%	10.76%	27.27%	16.30%
Buyback Yield / Dilution	-1.28%	-1.28%	2.07%	-2.43%	1.57%	-0.59%
Total Shareholder Return	-0.62%	-1.28%	3.05%	-1.53%	2.45%	0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.