Ningbo Cixing Co.,Ltd. (SHE:300307)
China · Delayed Price · Currency is CNY 7.25
+0.10 (1.40%)
Sep 14, 2026, 3:04 PM CST
Ningbo Cixing Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,215 | 1,870 | 2,122 | 1,888 | 1,813 | 2,027 |
Other Revenue | 82.15 | 77.88 | 95.89 | 144.39 | 88.19 | 104.04 |
| 2,298 | 1,948 | 2,218 | 2,032 | 1,901 | 2,131 | |
Revenue Growth | 12.26% | -12.17% | 9.16% | 6.90% | -10.81% | 72.80% |
Cost of Revenue | 1,602 | 1,377 | 1,603 | 1,480 | 1,390 | 1,596 |
Gross Profit | 695.93 | 571.28 | 615.07 | 552.2 | 510.84 | 535.38 |
Selling, General & Admin | 372.12 | 361.06 | 359.86 | 358.01 | 340.48 | 375.24 |
Research & Development | 45.95 | 45.68 | 60.27 | 78.23 | 86.57 | 76.45 |
Other Operating Expenses | 28.65 | 19.52 | 8.26 | 8.31 | 19.54 | 15.46 |
Operating Expenses | 481.05 | 440.5 | 418.25 | 463.73 | 457.97 | 495.15 |
Operating Income | 214.88 | 130.78 | 196.82 | 88.47 | 52.87 | 40.23 |
Interest Expense | - | -2.29 | -4.17 | -15.04 | -25.42 | -11.27 |
Interest & Investment Income | 22.67 | 22.52 | 136.84 | 54.91 | 18.84 | 28.1 |
Currency Exchange Gain (Loss) | -19.76 | -4.6 | 4.09 | -1.1 | 21.34 | 1.8 |
Other Non Operating Income (Expenses) | -1.62 | -14.41 | -25.66 | -13.9 | -6.43 | 1.07 |
EBT Excluding Unusual Items | 216.17 | 132 | 307.93 | 113.35 | 61.21 | 59.93 |
Gain (Loss) on Sale of Investments | -19.23 | -11.42 | 0.03 | -0.11 | - | 0.01 |
Gain (Loss) on Sale of Assets | -0.35 | -0.43 | 1.69 | 2.99 | 3.67 | 0.12 |
Asset Writedown | -2.93 | -3.52 | -0.8 | -8.42 | -1.2 | -2.81 |
Legal Settlements | -3.26 | -3.26 | - | - | - | -4.87 |
Other Unusual Items | 3.44 | 3.01 | 4.84 | 5.35 | 28.75 | 10.54 |
Pretax Income | 193.84 | 116.39 | 313.69 | 113.17 | 92.43 | 62.9 |
Income Tax Expense | 30.01 | 19.91 | 23.1 | 3.7 | 15.36 | -10.51 |
Earnings From Continuing Operations | 163.83 | 96.48 | 290.59 | 109.47 | 77.07 | 73.42 |
Minority Interest in Earnings | 1.23 | 0.91 | -6.75 | 4.6 | 14.2 | 14.76 |
Net Income | 165.06 | 97.39 | 283.84 | 114.07 | 91.26 | 88.17 |
Net Income to Common | 165.06 | 97.39 | 283.84 | 114.07 | 91.26 | 88.17 |
Net Income Growth | 56.75% | -65.69% | 148.82% | 24.99% | 3.51% | - |
Shares Outstanding (Basic) | 799 | 812 | 788 | 760 | 761 | 802 |
Shares Outstanding (Diluted) | 799 | 812 | 788 | 760 | 761 | 802 |
Shares Change | -0.11% | 2.93% | 3.68% | -0.01% | -5.12% | 1.89% |
EPS (Basic) | 0.21 | 0.12 | 0.36 | 0.15 | 0.12 | 0.11 |
EPS (Diluted) | 0.21 | 0.12 | 0.36 | 0.15 | 0.12 | 0.11 |
EPS Growth | 56.92% | -66.67% | 140.00% | 25.00% | 9.09% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 233.58 | -43.04 | 126.44 | 86.32 | -85.91 | -192.42 |
Free Cash Flow Per Share | 0.29 | -0.05 | 0.16 | 0.11 | -0.11 | -0.24 |
Dividend Per Share | 0.020 | 0.020 | 0.200 | - | - | - |
Dividend Growth | -80.00% | -90.00% | - | - | - | - |
Gross Margin | 30.29% | 29.32% | 27.73% | 27.18% | 26.87% | 25.12% |
Operating Margin | 9.35% | 6.71% | 8.87% | 4.35% | 2.78% | 1.89% |
Profit Margin | 7.18% | 5.00% | 12.80% | 5.61% | 4.80% | 4.14% |
Free Cash Flow Margin | 10.17% | -2.21% | 5.70% | 4.25% | -4.52% | -9.03% |
EBITDA | 297.89 | 216.47 | 272.91 | 169.19 | 138.33 | 127.39 |
EBITDA Margin | 12.97% | 11.11% | 12.30% | 8.33% | 7.28% | 5.98% |
D&A For EBITDA | 83.01 | 85.68 | 76.08 | 80.71 | 85.46 | 87.16 |
EBIT | 214.88 | 130.78 | 196.82 | 88.47 | 52.87 | 40.23 |
EBIT Margin | 9.35% | 6.71% | 8.87% | 4.35% | 2.78% | 1.89% |
Effective Tax Rate | 15.48% | 17.11% | 7.36% | 3.27% | 16.62% | - |
Revenue as Reported | 2,298 | 1,948 | 2,218 | 2,032 | 1,901 | 2,131 |