Zhongji Innolight Co., Ltd. (SHE:300308)
China
· Delayed Price · Currency is CNY 102.77
+1.90 (1.88%)
Mar 3, 2025, 3:04 PM CST
Zhongji Innolight Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 23,861 | 10,698 | 9,618 | 7,664 | 6,991 | Upgrade
|
| Other Revenue | - | 19.76 | 23.43 | 31.59 | 58.28 | Upgrade
|
| Revenue | 23,861 | 10,718 | 9,642 | 7,695 | 7,050 | Upgrade
|
| Revenue Growth (YoY) | 122.63% | 11.16% | 25.29% | 9.16% | 48.17% | Upgrade
|
| Cost of Revenue | - | 7,283 | 6,973 | 5,810 | 5,313 | Upgrade
|
| Gross Profit | 23,861 | 3,435 | 2,669 | 1,885 | 1,737 | Upgrade
|
| Selling, General & Admin | - | 558.43 | 597.53 | 507.2 | 475.89 | Upgrade
|
| Research & Development | - | 739.37 | 767.02 | 541.1 | 506.43 | Upgrade
|
| Other Operating Expenses | 17,811 | 50.63 | 63 | 21.01 | 21.97 | Upgrade
|
| Operating Expenses | 17,811 | 1,357 | 1,444 | 1,079 | 1,013 | Upgrade
|
| Operating Income | 6,051 | 2,078 | 1,225 | 806.2 | 724.14 | Upgrade
|
| Interest Expense | - | -41.9 | -63.36 | -82.99 | -61.81 | Upgrade
|
| Interest & Investment Income | - | 427.79 | 140.84 | 101.14 | 237.89 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 26.85 | 49.8 | -13.09 | -7.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.49 | -6.02 | -1.84 | -3.54 | -4.17 | Upgrade
|
| EBT Excluding Unusual Items | 6,053 | 2,485 | 1,350 | 807.72 | 888.32 | Upgrade
|
| Impairment of Goodwill | - | -48.11 | -31.4 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -3.48 | 52.55 | 57.71 | 7.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -5.75 | 0.19 | 2.53 | -4.26 | Upgrade
|
| Asset Writedown | - | -1.83 | -154.04 | -1.16 | -10.92 | Upgrade
|
| Other Unusual Items | - | 66.48 | 133.84 | 93.12 | 106.34 | Upgrade
|
| Pretax Income | 6,053 | 2,492 | 1,352 | 959.92 | 986.96 | Upgrade
|
| Income Tax Expense | 882.47 | 284.81 | 117.86 | 73.42 | 110.53 | Upgrade
|
| Earnings From Continuing Operations | 5,171 | 2,208 | 1,234 | 886.5 | 876.42 | Upgrade
|
| Minority Interest in Earnings | - | -34.12 | -9.7 | -9.52 | -10.94 | Upgrade
|
| Net Income | 5,171 | 2,174 | 1,224 | 876.98 | 865.48 | Upgrade
|
| Net Income to Common | 5,171 | 2,174 | 1,224 | 876.98 | 865.48 | Upgrade
|
| Net Income Growth | 137.90% | 77.58% | 39.57% | 1.33% | 68.55% | Upgrade
|
| Shares Outstanding (Basic) | 1,098 | 1,087 | 1,113 | 1,015 | 985 | Upgrade
|
| Shares Outstanding (Diluted) | 1,098 | 1,103 | 1,113 | 1,015 | 993 | Upgrade
|
| Shares Change (YoY) | -0.43% | -0.92% | 9.66% | 2.16% | 0.85% | Upgrade
|
| EPS (Basic) | 4.71 | 2.00 | 1.10 | 0.86 | 0.88 | Upgrade
|
| EPS (Diluted) | 4.71 | 1.97 | 1.10 | 0.86 | 0.87 | Upgrade
|
| EPS Growth | 138.92% | 79.22% | 27.27% | -0.81% | 67.13% | Upgrade
|
| Free Cash Flow | - | 192.67 | 1,657 | -26.82 | -934.38 | Upgrade
|
| Free Cash Flow Per Share | - | 0.17 | 1.49 | -0.03 | -0.94 | Upgrade
|
| Dividend Per Share | - | 0.321 | 0.143 | 0.157 | 0.086 | Upgrade
|
| Dividend Growth | - | 124.91% | -9.04% | 81.83% | 44.00% | Upgrade
|
| Gross Margin | 100.00% | 32.05% | 27.68% | 24.50% | 24.64% | Upgrade
|
| Operating Margin | 25.36% | 19.39% | 12.70% | 10.48% | 10.27% | Upgrade
|
| Profit Margin | 21.67% | 20.28% | 12.69% | 11.40% | 12.28% | Upgrade
|
| Free Cash Flow Margin | - | 1.80% | 17.19% | -0.35% | -13.25% | Upgrade
|
| EBITDA | 6,516 | 2,544 | 1,670 | 1,213 | 1,055 | Upgrade
|
| EBITDA Margin | 27.31% | 23.74% | 17.32% | 15.76% | 14.97% | Upgrade
|
| D&A For EBITDA | 465.66 | 465.66 | 444.74 | 406.52 | 331.03 | Upgrade
|
| EBIT | 6,051 | 2,078 | 1,225 | 806.2 | 724.14 | Upgrade
|
| EBIT Margin | 25.36% | 19.39% | 12.70% | 10.48% | 10.27% | Upgrade
|
| Effective Tax Rate | 14.58% | 11.43% | 8.72% | 7.65% | 11.20% | Upgrade
|
| Revenue as Reported | - | 10,718 | 9,642 | 7,695 | 7,050 | Upgrade
|
| Advertising Expenses | - | 2.86 | 5.98 | 4.91 | 2.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.