Zhongji Innolight Co., Ltd. (SHE:300308)
China flag China · Delayed Price · Currency is CNY
902.01
+38.01 (4.40%)
Jul 31, 2026, 3:04 PM CST

Zhongji Innolight Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
51,06238,24023,86210,7189,6427,695
Revenue Growth
98.73%60.25%122.64%11.16%25.29%9.16%
Gross Profit
22,48415,9547,9883,4352,6691,885
Operating Income
19,20313,4195,8992,1041,225806.2
Net Income
14,94910,7975,1712,1741,224876.98
Earnings Per Share
13.429.714.631.971.100.86
EPS Growth
160.73%109.72%135.03%79.09%27.27%-0.81%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Optical Communication Transceiver Modules and Devices
37,49222,88610,1829,4137,261
Other
965.53976.4---
offset of business segment
-217.91----
Total
38,24023,86210,7189,6427,695

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
12,21810,9975,5763,7433,8503,545
Total Debt
1,7171,6022,6471,6061,9242,553
Net Cash (Debt)
10,5009,3952,9302,1371,926992.13
Net Cash Growth
136.36%220.69%37.07%10.96%94.15%-
Net Cash Per Share
9.428.452.621.941.730.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
12,09910,8963,1651,8972,449812.76
Capital Expenditures
-4,288-2,760-2,866-1,704-791.83-839.58
Free Cash Flow
7,8128,136298.43192.671,657-26.82
Free Cash Flow Growth
269.45%2626.35%54.89%-88.37%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
44.03%41.72%33.48%32.05%27.68%24.50%
Operating Margin
37.61%35.09%24.72%19.63%12.71%10.48%
Pretax Margin
37.49%35.56%25.36%23.25%14.02%12.47%
Profit Margin
29.28%28.24%21.67%20.28%12.70%11.40%
FCF Margin
15.30%21.28%1.25%1.80%17.19%-0.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.4001.4000.5000.3210.1430.157
Dividend Per Share Growth
180.00%180.00%55.57%124.91%-9.04%81.83%
Dividend Yield
0.16%0.23%0.41%0.40%0.75%0.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
64.4062.7726.3840.8517.3138.68
Forward PE
21.8636.0818.0227.2514.7627.94
P/FCF Ratio
129.1383.31457.21460.8312.78-
PS Ratio
19.7517.725.728.282.204.41