Huizhou Speed Wireless Technology Co.,Ltd. (SHE:300322)
China · Delayed Price · Currency is CNY 17.73
-0.84 (-4.52%)
Sep 24, 2026, 3:04 PM CST
SHE:300322 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,101 | 2,755 | 1,841 | 1,641 | 1,531 | 1,938 |
Other Revenue | 16.08 | 15.02 | 16.18 | 12.09 | 14.78 | 16.12 |
| 3,117 | 2,770 | 1,857 | 1,653 | 1,546 | 1,954 | |
Revenue Growth | 38.44% | 49.15% | 12.37% | 6.93% | -20.90% | 5.86% |
Cost of Revenue | 2,489 | 2,168 | 1,446 | 1,348 | 1,268 | 1,562 |
Gross Profit | 628.56 | 601.91 | 411.15 | 304.55 | 277.75 | 392.03 |
Selling, General & Admin | 305.56 | 283.19 | 235.86 | 222.67 | 212.32 | 208.58 |
Research & Development | 187.16 | 182.49 | 163.78 | 152.71 | 157.67 | 130.8 |
Other Operating Expenses | 2.47 | -1.93 | -10.23 | 0.8 | 13.97 | 10.71 |
Operating Expenses | 503.79 | 476.95 | 392.17 | 399.23 | 381.75 | 350.47 |
Operating Income | 124.77 | 124.96 | 18.98 | -94.68 | -103.99 | 41.56 |
Interest Expense | -29.81 | -31.44 | -35.89 | -35.97 | -31.16 | -25.01 |
Interest & Investment Income | 6.38 | 9.8 | 19.73 | 17.3 | 16.23 | 16.61 |
Currency Exchange Gain (Loss) | -17.07 | -3.82 | 4.31 | -1.72 | 14.83 | -5.04 |
Other Non Operating Income (Expenses) | -14.8 | -14.06 | -9.53 | -13.98 | -10.64 | -0.36 |
EBT Excluding Unusual Items | 69.46 | 85.45 | -2.4 | -129.05 | -114.74 | 27.76 |
Impairment of Goodwill | - | - | -21.85 | -9.61 | - | - |
Gain (Loss) on Sale of Investments | -7.83 | -6.97 | -18.03 | -12.89 | 23.33 | 18.32 |
Gain (Loss) on Sale of Assets | 1.74 | 1.06 | 1.11 | 1.62 | -1.1 | -0.45 |
Asset Writedown | -6.38 | -0.67 | -19.61 | -75.58 | -57.5 | -5.15 |
Other Unusual Items | 6.21 | 2.91 | -4.49 | -1.26 | 31 | 4.88 |
Pretax Income | 63.2 | 81.77 | -65.26 | -226.77 | -119.01 | 45.36 |
Income Tax Expense | 3.49 | 4.59 | 2.8 | -8.38 | -24.53 | -7.71 |
Earnings From Continuing Operations | 59.7 | 77.18 | -68.06 | -218.39 | -94.48 | 53.07 |
Minority Interest in Earnings | -3.27 | -12.5 | 3.6 | 23.83 | 7.88 | -5.2 |
Net Income | 56.44 | 64.68 | -64.46 | -194.56 | -86.61 | 47.87 |
Net Income to Common | 56.44 | 64.68 | -64.46 | -194.56 | -86.61 | 47.87 |
Net Income Growth | - | - | - | - | - | 59.72% |
Shares Outstanding (Basic) | 475 | 462 | 460 | 463 | 456 | 479 |
Shares Outstanding (Diluted) | 475 | 462 | 460 | 463 | 456 | 479 |
Shares Change | -12.75% | 0.35% | -0.61% | 1.63% | -4.78% | 11.80% |
EPS (Basic) | 0.12 | 0.14 | -0.14 | -0.42 | -0.19 | 0.10 |
EPS (Diluted) | 0.12 | 0.14 | -0.14 | -0.42 | -0.19 | 0.10 |
EPS Growth | - | - | - | - | - | 42.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -201.48 | -179.95 | -170.34 | -318.53 | -24.67 | -291.83 |
Free Cash Flow Per Share | -0.42 | -0.39 | -0.37 | -0.69 | -0.05 | -0.61 |
Dividend Per Share | - | - | - | - | - | 0.023 |
Dividend Growth | - | - | - | - | - | 15.00% |
Gross Margin | 20.16% | 21.73% | 22.14% | 18.43% | 17.97% | 20.06% |
Operating Margin | 4.00% | 4.51% | 1.02% | -5.73% | -6.73% | 2.13% |
Profit Margin | 1.81% | 2.33% | -3.47% | -11.77% | -5.60% | 2.45% |
Free Cash Flow Margin | -6.46% | -6.50% | -9.17% | -19.27% | -1.60% | -14.93% |
EBITDA | 192.41 | 189.61 | 90.8 | -13.41 | -35.56 | 104.46 |
EBITDA Margin | 6.17% | 6.84% | 4.89% | -0.81% | -2.30% | 5.35% |
D&A For EBITDA | 67.64 | 64.65 | 71.83 | 81.27 | 68.43 | 62.9 |
EBIT | 124.77 | 124.96 | 18.98 | -94.68 | -103.99 | 41.56 |
EBIT Margin | 4.00% | 4.51% | 1.02% | -5.73% | -6.73% | 2.13% |
Effective Tax Rate | 5.53% | 5.61% | - | - | - | - |
Revenue as Reported | 3,117 | 2,770 | 1,857 | 1,653 | 1,546 | 1,954 |