Dongguan Eontec Co., Ltd. (SHE:300328)
China · Delayed Price · Currency is CNY 11.99
-0.19 (-1.56%)
Sep 30, 2026, 3:04 PM CST
Dongguan Eontec Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,773 | 1,692 | 1,621 | 1,668 | 1,565 | 1,057 |
Other Revenue | 30.44 | 34.42 | 31 | 39.37 | 51.1 | 12.4 |
| 1,804 | 1,726 | 1,652 | 1,707 | 1,616 | 1,070 | |
Revenue Growth | 12.83% | 4.47% | -3.19% | 5.63% | 51.06% | 13.15% |
Cost of Revenue | 1,640 | 1,537 | 1,441 | 1,488 | 1,386 | 906.87 |
Gross Profit | 163.42 | 188.99 | 211.52 | 219.04 | 229.61 | 162.91 |
Selling, General & Admin | 145.16 | 144.16 | 150.11 | 159.81 | 142.56 | 136.82 |
Research & Development | 75.37 | 75.43 | 88.87 | 92.81 | 88.39 | 82.35 |
Other Operating Expenses | 21.26 | 8.44 | 10.19 | 10.23 | 5.79 | 5.46 |
Operating Expenses | 248.73 | 235.24 | 248.17 | 263.2 | 251.98 | 231.05 |
Operating Income | -85.31 | -46.25 | -36.65 | -44.16 | -22.37 | -68.13 |
Interest Expense | -29.53 | -29.95 | -28.09 | -33.04 | -23.72 | -10.54 |
Interest & Investment Income | 3.35 | 2.94 | 4.17 | 2.97 | 4.67 | 4.4 |
Currency Exchange Gain (Loss) | -15.93 | 1.15 | 7.06 | 5.16 | 0.89 | -1.59 |
Other Non Operating Income (Expenses) | -2.24 | -1.41 | -1.67 | 0.18 | -1.16 | -0.8 |
EBT Excluding Unusual Items | -129.66 | -73.52 | -55.19 | -68.9 | -41.68 | -76.66 |
Impairment of Goodwill | - | - | - | - | - | -156.25 |
Gain (Loss) on Sale of Investments | -1.1 | -0.59 | -1.81 | -1.72 | - | - |
Gain (Loss) on Sale of Assets | -1.35 | -1.25 | -4.24 | 0.66 | 0.34 | -5.91 |
Asset Writedown | -0.3 | -0.3 | -1.06 | - | - | -1.64 |
Other Unusual Items | 30.22 | 20.9 | 39.87 | 49.28 | 18.22 | 15.49 |
Pretax Income | -102.19 | -54.76 | -22.43 | -20.67 | -23.13 | -224.98 |
Income Tax Expense | -26.36 | -19.81 | -10.74 | -10.18 | -14.43 | -9.64 |
Earnings From Continuing Operations | -75.83 | -34.95 | -11.69 | -10.49 | -8.69 | -215.33 |
Minority Interest in Earnings | 23.94 | 17.31 | 12.7 | 13.9 | 11.98 | 15.87 |
Net Income | -51.89 | -17.64 | 1.01 | 3.41 | 3.29 | -199.46 |
Net Income to Common | -51.89 | -17.64 | 1.01 | 3.41 | 3.29 | -199.46 |
Net Income Growth | - | - | -70.49% | 3.62% | - | - |
Shares Outstanding (Basic) | 692 | 692 | 670 | 695 | 685 | 690 |
Shares Outstanding (Diluted) | 692 | 692 | 670 | 695 | 685 | 690 |
Shares Change | 3.36% | 3.18% | -3.59% | 1.50% | -0.79% | 0.08% |
EPS (Basic) | -0.07 | -0.03 | 0.00 | 0.00 | 0.00 | -0.29 |
EPS (Diluted) | -0.07 | -0.03 | 0.00 | 0.00 | 0.00 | -0.29 |
EPS Growth | - | - | -69.39% | 2.08% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -186.99 | -164.15 | 60.91 | 109.27 | -150.44 | -297.01 |
Free Cash Flow Per Share | -0.27 | -0.24 | 0.09 | 0.16 | -0.22 | -0.43 |
Dividend Per Share | - | - | 0.003 | - | - | - |
Dividend Growth | - | - | -70.00% | - | - | - |
Gross Margin | 9.06% | 10.95% | 12.80% | 12.83% | 14.21% | 15.23% |
Operating Margin | -4.73% | -2.68% | -2.22% | -2.59% | -1.38% | -6.37% |
Profit Margin | -2.88% | -1.02% | 0.06% | 0.20% | 0.20% | -18.64% |
Free Cash Flow Margin | -10.37% | -9.51% | 3.69% | 6.40% | -9.31% | -27.76% |
EBITDA | 29.53 | 65.75 | 66.89 | 54.58 | 59.39 | 4.16 |
EBITDA Margin | 1.64% | 3.81% | 4.05% | 3.20% | 3.67% | 0.39% |
D&A For EBITDA | 114.84 | 112 | 103.54 | 98.74 | 81.76 | 72.3 |
EBIT | -85.31 | -46.25 | -36.65 | -44.16 | -22.37 | -68.13 |
EBIT Margin | -4.73% | -2.68% | -2.22% | -2.59% | -1.38% | -6.37% |
Revenue as Reported | 1,804 | 1,726 | 1,652 | 1,707 | 1,616 | 1,070 |
Advertising Expenses | - | 0.67 | 0.7 | 3.85 | 1.56 | 1.06 |