Guangzhou Devotion Thermal Technology Co., Ltd. (SHE:300335)
China flag China · Delayed Price · Currency is CNY
5.56
-0.03 (-0.54%)
Aug 27, 2026, 4:00 PM EDT

SHE:300335 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,0191,0451,1161,3661,1431,249
Revenue Growth
-11.12%-6.37%-18.32%19.49%-8.49%-20.06%
Gross Profit
337.73327.61303.64368.37286.73301.18
Operating Income
138.52133.1791.92129.2153.03113.15
Net Income
40.3243.9648.5459.8970.88-85.63
Earnings Per Share
0.080.090.100.130.18-0.24
EPS Growth
-36.42%-10.00%-23.08%-27.78%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Clean Energy Investment and Operation (B-end Operation)
446.64463.51474.51592.74667.11
Clean Energy Application Equipment (B-end Equipment)
168.67203.62457.67200.44196.95
Smart Comfortable Home Manufacturing and Services (C-end Products and Services)
404.88409.6387.06334.72370.44
Other
-38.8646.5515.1614.63
Intersegment Offset
-20.26----
Financial Leasing and Others
44.66----
Total
1,0451,1161,3661,1431,249

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
405.3469.47462.65337.38558.08429.27
Total Debt
6365.92147.19139.59320.7841.13
Net Cash (Debt)
342.3403.55315.46197.78237.38-411.86
Net Cash Growth
14.33%27.92%59.50%-16.68%--
Net Cash Per Share
0.690.830.650.430.60-1.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
177174.94263.9182.04230.9110.6
Capital Expenditures
-25.33-24.55-80.9-41.33-194.06-182.3
Free Cash Flow
151.68150.4183.0140.7136.84-71.7
Free Cash Flow Growth
-21.63%-17.82%349.57%10.50%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
33.15%31.36%27.22%26.97%25.09%24.11%
Operating Margin
13.60%12.75%8.24%9.46%4.64%9.06%
Pretax Margin
11.26%11.34%8.52%8.77%12.73%-4.10%
Profit Margin
3.96%4.21%4.35%4.38%6.20%-6.86%
FCF Margin
14.89%14.40%16.41%2.98%3.22%-5.74%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.1000.1000.1000.1200.120
Dividend Per Share Growth
0%0%-16.67%0%-
Dividend Yield
1.94%1.76%2.15%2.28%2.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
68.0262.5047.3744.6030.69-
Forward PE
-36.6936.6936.6935.0827.36
P/FCF Ratio
17.4918.2712.5665.6259.04-
PS Ratio
2.602.632.061.961.901.75