Yinbang Clad Material Co.,Ltd (SHE:300337)
China · Delayed Price · Currency is CNY 8.52
+0.21 (2.53%)
Oct 29, 2026, 3:04 PM CST
SHE:300337 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 8,754 | 6,373 | 5,314 | 4,441 | 3,926 | 3,170 |
Other Revenue | 21.6 | 21.6 | 38.64 | 15.58 | 17.97 | 24.81 |
| 8,776 | 6,395 | 5,352 | 4,457 | 3,944 | 3,195 | |
Revenue Growth | 44.60% | 19.48% | 20.10% | 12.99% | 23.44% | 34.79% |
Cost of Revenue | 7,936 | 5,768 | 4,805 | 3,993 | 3,571 | 2,851 |
Gross Profit | 839.35 | 626.97 | 547.49 | 463.64 | 373.01 | 344.6 |
Selling, General & Admin | 127.17 | 98.93 | 96.74 | 99.38 | 85.35 | 92.71 |
Research & Development | 387.48 | 305.83 | 212.11 | 177.03 | 147.92 | 106.51 |
Other Operating Expenses | 43.01 | 0.62 | 5.14 | 8.44 | 14.42 | 12.46 |
Operating Expenses | 613.21 | 471.29 | 366.02 | 306.48 | 242.73 | 214.24 |
Operating Income | 226.14 | 155.67 | 181.47 | 157.15 | 130.28 | 130.36 |
Interest Expense | -13.86 | -130.15 | -112.83 | -102.75 | -98.5 | -96.71 |
Interest & Investment Income | 4.95 | 10.19 | 3.92 | 18.09 | 19.42 | 9.26 |
Currency Exchange Gain (Loss) | -0.23 | -0.23 | 14.08 | 7.46 | 13.16 | -6.65 |
Other Non Operating Income (Expenses) | -150.04 | -5.47 | -7.32 | -2.77 | -6.88 | -2.54 |
EBT Excluding Unusual Items | 66.96 | 30.01 | 79.32 | 77.17 | 57.49 | 33.72 |
Impairment of Goodwill | -1.85 | -1.85 | -29.61 | -21.07 | -26.68 | - |
Gain (Loss) on Sale of Investments | - | - | - | -1.04 | 1.34 | -3.06 |
Gain (Loss) on Sale of Assets | - | 0.05 | -0.12 | 0.28 | 2.52 | -1.06 |
Asset Writedown | 4.22 | -0.56 | -0.01 | -2.64 | -0.44 | -0.17 |
Other Unusual Items | 53.3 | 35.42 | 16.26 | 7.74 | 32.04 | 11.06 |
Pretax Income | 122.63 | 63.07 | 65.85 | 60.45 | 66.26 | 40.49 |
Income Tax Expense | 39.61 | 18.21 | 9.1 | -2.89 | 0.19 | 0 |
Earnings From Continuing Operations | 83.02 | 44.86 | 56.75 | 63.33 | 66.06 | 40.49 |
Minority Interest in Earnings | 1.14 | 1.4 | 0.94 | 1.15 | 1.24 | 0.14 |
Net Income | 84.15 | 46.26 | 57.69 | 64.48 | 67.31 | 40.62 |
Net Income to Common | 84.15 | 46.26 | 57.69 | 64.48 | 67.31 | 40.62 |
Net Income Growth | 592.71% | -19.81% | -10.54% | -4.19% | 65.68% | 139.49% |
Shares Outstanding (Basic) | 822 | 822 | 822 | 821 | 822 | 812 |
Shares Outstanding (Diluted) | 822 | 822 | 822 | 821 | 822 | 812 |
Shares Change | -0.01% | -0.02% | 0.04% | -0.04% | 1.15% | -4.20% |
EPS (Basic) | 0.10 | 0.06 | 0.07 | 0.08 | 0.08 | 0.05 |
EPS (Diluted) | 0.10 | 0.06 | 0.07 | 0.08 | 0.08 | 0.05 |
EPS Growth | 592.80% | -19.80% | -10.57% | -4.15% | 63.80% | 150.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -1,055 | -694.39 | -883.27 | -592.38 | 166.19 | 38.27 |
Free Cash Flow Per Share | -1.28 | -0.84 | -1.07 | -0.72 | 0.20 | 0.05 |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.020 | - | 0.020 |
Dividend Growth | 0% | 0% | -50.00% | - | - | - |
Gross Margin | 9.56% | 9.80% | 10.23% | 10.40% | 9.46% | 10.79% |
Operating Margin | 2.58% | 2.43% | 3.39% | 3.53% | 3.30% | 4.08% |
Profit Margin | 0.96% | 0.72% | 1.08% | 1.45% | 1.71% | 1.27% |
Free Cash Flow Margin | -12.02% | -10.86% | -16.50% | -13.29% | 4.21% | 1.20% |
EBITDA | 408.65 | 312.83 | 304.83 | 275.61 | 245.83 | 251.9 |
EBITDA Margin | 4.66% | 4.89% | 5.70% | 6.18% | 6.23% | 7.88% |
D&A For EBITDA | 182.5 | 157.16 | 123.36 | 118.46 | 115.54 | 121.55 |
EBIT | 226.14 | 155.67 | 181.47 | 157.15 | 130.28 | 130.36 |
EBIT Margin | 2.58% | 2.43% | 3.39% | 3.53% | 3.30% | 4.08% |
Effective Tax Rate | 32.30% | 28.87% | 13.82% | - | 0.29% | 0.01% |
Revenue as Reported | 1,868 | 6,395 | 5,352 | 4,457 | 3,944 | 3,195 |
Advertising Expenses | - | 3.37 | 0.81 | 0.21 | 0.01 | 0.5 |