Jiangsu Hoperun Software Co., Ltd. (SHE:300339)

Jiangsu Hoperun Software Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 13, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Market Capitalization	45,595	39,020	20,262	14,483	17,759	7,635
Market Cap Growth	192.75%	92.57%	39.90%	-18.45%	132.58%	-29.42%
Enterprise Value	46,304	39,377	20,586	14,839	18,228	8,222
Last Close Price	57.75	50.03	25.98	18.57	22.77	9.79
PE Ratio	334.85	242.19	123.70	137.27	100.78	45.70
Forward PE	234.12	138.01	86.03	53.59	24.29	24.29
PS Ratio	12.79	11.48	6.52	4.87	6.44	3.08
PB Ratio	12.57	11.14	5.99	4.52	5.81	2.66
P/TBV Ratio	18.83	16.93	9.14	7.08	9.24	4.36
P/FCF Ratio	-	-	594.61	-	787.89	129.18
P/OCF Ratio	-	1078.70	148.17	159.52	121.40	44.09
PEG Ratio	-	0.58	0.58	0.58	0.58	0.58
EV/Sales Ratio	12.99	11.58	6.63	4.99	6.61	3.32
EV/EBITDA Ratio	-	243.14	83.32	94.77	60.61	31.84
EV/EBIT Ratio	-	293.78	189.78	419.10	119.73	47.47
EV/FCF Ratio	-350.14	-	604.12	-	808.71	139.10
Debt / Equity Ratio	0.32	0.26	0.23	0.24	0.25	0.32
Debt / EBITDA Ratio	9.77	5.10	2.98	4.46	2.44	3.52
Debt / FCF Ratio	-	-	23.02	-	34.41	15.37
Asset Turnover	0.66	0.65	0.63	0.65	0.63	0.55
Inventory Turnover	6.58	7.80	7.17	7.36	7.09	-
Quick Ratio	1.66	1.83	1.95	1.93	2.13	1.93
Current Ratio	1.95	2.10	2.25	2.24	2.50	2.26
Return on Equity (ROE)	3.86%	4.81%	4.99%	3.47%	6.10%	5.91%
Return on Assets (ROA)	1.50%	1.61%	1.38%	0.48%	2.18%	2.42%
Return on Capital (ROIC)	1.80%	1.96%	1.66%	0.57%	2.50%	2.71%
Return on Capital Employed (ROCE)	3.20%	3.40%	2.80%	1.00%	4.30%	5.10%
Earnings Yield	0.30%	0.41%	0.81%	0.73%	0.99%	2.19%
FCF Yield	-0.29%	-0.18%	0.17%	-0.37%	0.13%	0.77%
Payout Ratio	20.62%	17.92%	20.34%	38.06%	24.61%	33.43%
Buyback Yield / Dilution	-3.55%	-3.28%	3.90%	-5.93%	3.69%	-1.98%
Total Shareholder Return	-3.55%	-3.28%	3.90%	-5.93%	3.69%	-1.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.