Jiangsu Hoperun Software Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	38,829	39,020	20,262	14,483	17,759	7,635
Market Cap Growth	11.08%	92.57%	39.90%	-18.45%	132.58%	-29.42%
Enterprise Value	39,563	39,377	20,586	14,839	18,228	8,222
Last Close Price	49.18	49.96	25.94	18.54	22.74	9.78
PE Ratio	300.99	242.19	123.70	137.27	100.78	45.70
Forward PE	204.92	24.29	24.29	24.29	24.29	24.29
PS Ratio	10.47	11.48	6.52	4.87	6.44	3.08
PB Ratio	10.66	11.14	5.99	4.52	5.81	2.66
P/TBV Ratio	15.72	16.93	9.14	7.08	9.24	4.36
P/FCF Ratio	-	-	594.61	-	787.89	129.18
P/OCF Ratio	1969.59	1078.70	148.17	159.52	121.40	44.09
PEG Ratio	-	0.58	0.58	0.58	0.58	0.58
EV/Sales Ratio	10.67	11.58	6.63	4.99	6.61	3.32
EV/EBITDA Ratio	290.80	243.14	83.32	94.77	60.61	31.84
EV/EBIT Ratio	235.99	293.78	189.78	419.10	119.73	47.47
EV/FCF Ratio	-408.85	-	604.12	-	808.71	139.10
Debt / Equity Ratio	0.34	0.26	0.23	0.24	0.25	0.32
Debt / EBITDA Ratio	9.06	5.10	2.98	4.46	2.44	3.52
Debt / FCF Ratio	-	-	23.02	-	34.41	15.37
Asset Turnover	0.64	0.65	0.63	0.65	0.63	0.55
Inventory Turnover	6.85	7.80	7.17	7.36	7.09	-
Quick Ratio	1.59	1.83	1.95	1.93	2.13	1.93
Current Ratio	1.88	2.10	2.25	2.24	2.50	2.26
Return on Equity (ROE)	3.66%	4.81%	4.99%	3.47%	6.10%	5.91%
Return on Assets (ROA)	1.81%	1.61%	1.38%	0.48%	2.18%	2.42%
Return on Invested Capital (ROIC)	3.69%	3.71%	3.31%	1.09%	4.70%	5.65%
Return on Capital Employed (ROCE)	4.20%	3.40%	2.80%	1.00%	4.30%	5.10%
Earnings Yield	0.33%	0.41%	0.81%	0.73%	0.99%	2.19%
FCF Yield	-0.25%	-0.18%	0.17%	-0.37%	0.13%	0.77%
Dividend Yield	0.28%	-	-	-	-	-
Payout Ratio	23.31%	17.92%	20.34%	38.06%	24.61%	33.43%
Buyback Yield / Dilution	-5.61%	-3.28%	3.90%	-5.93%	3.69%	-1.98%
Total Shareholder Return	-5.33%	-3.28%	3.90%	-5.93%	3.69%	-1.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.