Jiangsu Hoperun Software Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 8, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	31,502	39,020	20,262	14,483	17,759	7,635
Market Cap Growth	-29.15%	92.57%	39.90%	-18.45%	132.58%	-29.42%
Enterprise Value	32,236	39,377	20,586	14,839	18,228	8,222
Last Close Price	39.90	49.96	25.94	18.54	22.74	9.78
PE Ratio	248.03	242.19	123.70	137.27	100.78	45.70
Forward PE	166.25	24.29	24.29	24.29	24.29	24.29
PS Ratio	8.49	11.48	6.52	4.87	6.44	3.08
PB Ratio	8.65	11.14	5.99	4.52	5.81	2.66
P/TBV Ratio	12.76	16.93	9.14	7.08	9.24	4.36
P/FCF Ratio	-	-	594.61	-	787.89	129.18
P/OCF Ratio	1597.94	1078.70	148.17	159.52	121.40	44.09
PEG Ratio	-	0.58	0.58	0.58	0.58	0.58
EV/Sales Ratio	8.69	11.58	6.63	4.99	6.61	3.32
EV/EBITDA Ratio	-	243.14	83.32	94.77	60.61	31.84
EV/EBIT Ratio	247.56	293.78	189.78	419.10	119.73	47.47
EV/FCF Ratio	-333.13	-	604.12	-	808.71	139.10
Debt / Equity Ratio	0.34	0.26	0.23	0.24	0.25	0.32
Debt / EBITDA Ratio	13.62	5.10	2.98	4.46	2.44	3.52
Debt / FCF Ratio	-	-	23.02	-	34.41	15.37
Net Debt / Equity Ratio	0.19	0.06	-0.01	0.00	0.04	0.04
Net Debt / EBITDA Ratio	9.31	1.33	-0.21	0.08	0.44	0.48
Net Debt / FCF Ratio	-7.16	-2.99	-1.51	-0.23	5.89	2.10
Asset Turnover	0.64	0.65	0.63	0.65	0.63	0.55
Inventory Turnover	6.86	7.80	7.17	7.36	7.09	-
Quick Ratio	1.60	1.83	1.95	1.93	2.13	1.93
Current Ratio	1.88	2.10	2.25	2.24	2.50	2.26
Return on Equity (ROE)	3.66%	4.81%	4.99%	3.47%	6.10%	5.91%
Return on Assets (ROA)	1.41%	1.61%	1.38%	0.48%	2.18%	2.42%
Return on Invested Capital (ROIC)	2.87%	3.71%	3.31%	1.09%	4.70%	5.65%
Return on Capital Employed (ROCE)	3.20%	3.40%	2.80%	1.00%	4.30%	5.10%
Earnings Yield	0.41%	0.41%	0.81%	0.73%	0.99%	2.19%
FCF Yield	-0.31%	-0.18%	0.17%	-0.37%	0.13%	0.77%
Payout Ratio	23.31%	17.92%	20.34%	38.06%	24.61%	33.43%
Buyback Yield / Dilution	-5.61%	-3.28%	3.90%	-5.93%	3.69%	-1.98%
Total Shareholder Return	-5.24%	-3.28%	3.90%	-5.93%	3.69%	-1.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.