Shenzhen Sunline Tech Co., Ltd. (SHE:300348)
China
· Delayed Price · Currency is CNY 13.32
+0.31 (2.38%)
May 12, 2025, 2:45 PM CST
Shenzhen Sunline Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,745 | 1,736 | 1,918 | 1,887 | 1,571 | 1,551 | Upgrade
|
| Other Revenue | 0.33 | 0.33 | 0.2 | 0.14 | 0.78 | 0.25 | Upgrade
|
| Revenue | 1,745 | 1,736 | 1,918 | 1,887 | 1,572 | 1,551 | Upgrade
|
| Revenue Growth (YoY) | -8.65% | -9.46% | 1.62% | 20.05% | 1.37% | 18.28% | Upgrade
|
| Cost of Revenue | 1,179 | 1,171 | 1,293 | 1,310 | 948.61 | 804.38 | Upgrade
|
| Gross Profit | 565.76 | 565.78 | 625.25 | 577.01 | 623.41 | 746.46 | Upgrade
|
| Selling, General & Admin | 343.85 | 346.11 | 416.71 | 341.99 | 334.16 | 280.63 | Upgrade
|
| Research & Development | 109.11 | 108.83 | 132.32 | 140.12 | 134.18 | 159.97 | Upgrade
|
| Other Operating Expenses | 7.7 | 11.88 | 8.61 | 6.63 | 0.41 | 6.61 | Upgrade
|
| Operating Expenses | 518.91 | 525.08 | 570.27 | 504.28 | 469.56 | 452.75 | Upgrade
|
| Operating Income | 46.85 | 40.7 | 54.99 | 72.73 | 153.85 | 293.71 | Upgrade
|
| Interest Expense | -9.24 | -9.24 | -12.02 | -16.36 | -12.47 | -11.58 | Upgrade
|
| Interest & Investment Income | 4.86 | 4.74 | 5.27 | 5.88 | 5.68 | 6.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.87 | 3.87 | -1.4 | -1.08 | -11.27 | -4.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.3 | -0.65 | -0.87 | -1.02 | -0.36 | -1.12 | Upgrade
|
| EBT Excluding Unusual Items | 43.23 | 39.42 | 45.96 | 60.15 | 135.43 | 283.04 | Upgrade
|
| Impairment of Goodwill | -16.55 | -16.55 | -18.95 | -39.18 | -8.83 | -7.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.85 | -0.85 | -3.01 | -2.37 | - | -4.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.32 | -0.32 | -0.03 | -0.13 | -0.01 | -0.04 | Upgrade
|
| Asset Writedown | -0 | - | - | - | - | -0.02 | Upgrade
|
| Other Unusual Items | 7.02 | 7.02 | 13.16 | 14.86 | 12.31 | 15.48 | Upgrade
|
| Pretax Income | 32.52 | 28.72 | 37.13 | 33.32 | 138.89 | 286.58 | Upgrade
|
| Income Tax Expense | 12.73 | 10.13 | 5.01 | 9.15 | 11.37 | 48.66 | Upgrade
|
| Earnings From Continuing Operations | 19.79 | 18.59 | 32.13 | 24.17 | 127.52 | 237.92 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | 0.02 | -1.69 | -1.37 | -1.09 | Upgrade
|
| Net Income | 19.79 | 18.59 | 32.15 | 22.48 | 126.15 | 236.83 | Upgrade
|
| Net Income to Common | 19.79 | 18.59 | 32.15 | 22.48 | 126.15 | 236.83 | Upgrade
|
| Net Income Growth | -41.97% | -42.18% | 42.98% | -82.18% | -46.73% | 71.71% | Upgrade
|
| Shares Outstanding (Basic) | 785 | 765 | 721 | 721 | 717 | 703 | Upgrade
|
| Shares Outstanding (Diluted) | 785 | 765 | 724 | 725 | 717 | 712 | Upgrade
|
| Shares Change (YoY) | 8.00% | 5.64% | -0.17% | 1.18% | 0.69% | 1.42% | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | 0.04 | 0.03 | 0.18 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.04 | 0.03 | 0.18 | 0.33 | Upgrade
|
| EPS Growth | -46.27% | -45.27% | 43.23% | -82.39% | -47.10% | 69.31% | Upgrade
|
| Free Cash Flow | 76.87 | 63.13 | 51.3 | -142.93 | -22.78 | 84.64 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.08 | 0.07 | -0.20 | -0.03 | 0.12 | Upgrade
|
| Dividend Per Share | 0.007 | 0.007 | 0.010 | 0.006 | 0.035 | 0.070 | Upgrade
|
| Dividend Growth | -30.00% | -30.00% | 66.67% | -82.86% | -50.00% | 775.00% | Upgrade
|
| Gross Margin | 32.42% | 32.58% | 32.60% | 30.58% | 39.66% | 48.13% | Upgrade
|
| Operating Margin | 2.69% | 2.34% | 2.87% | 3.85% | 9.79% | 18.94% | Upgrade
|
| Profit Margin | 1.13% | 1.07% | 1.68% | 1.19% | 8.03% | 15.27% | Upgrade
|
| Free Cash Flow Margin | 4.41% | 3.64% | 2.67% | -7.57% | -1.45% | 5.46% | Upgrade
|
| EBITDA | 60.81 | 54.83 | 69.8 | 138.68 | 215.2 | 311.82 | Upgrade
|
| EBITDA Margin | 3.48% | 3.16% | 3.64% | 7.35% | 13.69% | 20.11% | Upgrade
|
| D&A For EBITDA | 13.96 | 14.13 | 14.81 | 65.94 | 61.34 | 18.11 | Upgrade
|
| EBIT | 46.85 | 40.7 | 54.99 | 72.73 | 153.85 | 293.71 | Upgrade
|
| EBIT Margin | 2.69% | 2.34% | 2.87% | 3.85% | 9.79% | 18.94% | Upgrade
|
| Effective Tax Rate | 39.16% | 35.28% | 13.48% | 27.47% | 8.19% | 16.98% | Upgrade
|
| Revenue as Reported | 1,736 | 1,736 | 1,918 | 1,887 | 1,572 | 1,551 | Upgrade
|
| Advertising Expenses | - | 3.62 | 4.24 | 4.06 | 3.8 | 3.94 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.