Beijing VRV Software Corporation Limited (SHE:300352)
China flag China · Delayed Price · Currency is CNY
2.260
-0.050 (-2.16%)
Nov 13, 2026, 3:04 PM CST

SHE:300352 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
327.45305.86516.74682.72542.86675.15
Revenue Growth
28.46%-40.81%-24.31%25.76%-19.59%5.36%
Gross Profit
173.59182.45287.26510.42309.74399.77
Operating Income
-346.47-356.27-155.368.22-237.65-512.07
Net Income
-349.36-338.01-144.786.59-187.07-439.73
Earnings Per Share
-0.24-0.23-0.100.00-0.13-0.30
EPS Growth
------

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Northeast China
5.7216.3832.4219.989.73
North China
164.89230.51286.62230.3316.91
East China
75.2125.39164.17117.23172.13
South China
16.4625.5835.3122.3132.07
Central China
16.6525.6648.4535.652.68
Northwest China
14.5251.1555.5543.0429.39
Southwest China
12.3739.9559.9172.1861.96
Overseas
0.052.120.282.230.28
Total
305.86516.74682.72542.86675.15

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
30.4146.9682.12211.45262.91385.02
Total Debt
64.31158.34229.46210.39218.64204
Net Cash (Debt)
-33.91-111.38-147.341.0644.28181.03
Net Cash Growth
----97.61%-75.54%-54.86%
Net Cash Per Share
-0.02-0.08-0.100.000.030.12

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
61.5228.23-72.6271.99-68.22-110.29
Capital Expenditures
24.03-9.32-64.93-100.77-57.29-61.5
Free Cash Flow
85.5418.91-137.55-28.78-125.51-171.79
Free Cash Flow Growth
223.44%-----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
53.01%59.65%55.59%74.76%57.06%59.21%
Operating Margin
-105.81%-116.48%-30.07%1.20%-43.78%-75.84%
Pretax Margin
-109.07%-118.86%-32.92%0.05%-43.35%-79.42%
Profit Margin
-106.69%-110.51%-28.02%0.97%-34.46%-65.13%
FCF Margin
26.13%6.18%-26.62%-4.21%-23.12%-25.45%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---1045.64--
Forward PE
-49.5749.5749.5749.5749.57
P/FCF Ratio
39.15470.05----
PS Ratio
10.2329.0614.8110.0910.9013.10