Beijing VRV Software Corporation Limited (SHE:300352)
China flag China · Delayed Price · Currency is CNY
2.230
-0.090 (-3.88%)
Jul 30, 2026, 3:04 PM CST

SHE:300352 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
290.53305.86516.74682.72542.86675.15
Revenue Growth
-35.15%-40.81%-24.31%25.76%-19.59%5.36%
Gross Profit
181.08182.45287.26510.42309.74399.77
Operating Income
-341.82-356.27-155.368.22-237.65-512.07
Net Income
-335.05-338.01-144.786.59-187.07-439.73
Earnings Per Share
-0.23-0.23-0.100.00-0.13-0.30
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Northeast China
5.7216.3832.4219.989.73
North China
164.89230.51286.62230.3316.91
East China
75.2125.39164.17117.23172.13
South China
16.4625.5835.3122.3132.07
Central China
16.6525.6648.4535.652.68
Northwest China
14.5251.1555.5543.0429.39
Southwest China
12.3739.9559.9172.1861.96
Overseas
0.052.120.282.230.28
Total
305.86516.74682.72542.86675.15

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
56.1546.9682.12211.45262.91385.02
Total Debt
100.12158.34229.46210.39218.64204
Net Cash (Debt)
-43.98-111.38-147.341.0644.28181.03
Net Cash Growth
----97.61%-75.54%-54.86%
Net Cash Per Share
-0.03-0.08-0.100.000.030.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
66.5528.23-72.6271.99-68.22-110.29
Capital Expenditures
7.5-9.32-64.93-100.77-57.29-61.5
Free Cash Flow
74.0518.91-137.55-28.78-125.51-171.79
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
62.33%59.65%55.59%74.76%57.06%59.21%
Operating Margin
-117.65%-116.48%-30.07%1.20%-43.78%-75.84%
Pretax Margin
-120.12%-118.86%-32.92%0.05%-43.35%-79.42%
Profit Margin
-115.33%-110.51%-28.02%0.97%-34.46%-65.13%
FCF Margin
25.49%6.18%-26.62%-4.21%-23.12%-25.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---1045.64--
Forward PE
-49.5749.5749.5749.5749.57
P/FCF Ratio
45.42470.05----
PS Ratio
11.5829.0614.8110.0910.9013.10