Beijing VRV Software Corporation Limited (SHE:300352)
China flag China · Delayed Price · Currency is CNY
2.760
+0.160 (6.15%)
At close: Sep 10, 2026

SHE:300352 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
296.6305.86516.74682.72542.86675.15
Revenue Growth
-24.24%-40.81%-24.31%25.76%-19.59%5.36%
Gross Profit
159.37182.45287.26510.42309.74399.77
Operating Income
-363.38-356.27-155.368.22-237.65-512.07
Net Income
-353.11-338.01-144.786.59-187.07-439.73
Earnings Per Share
-0.24-0.23-0.100.00-0.13-0.30
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Northeast China
5.7216.3832.4219.989.73
North China
164.89230.51286.62230.3316.91
East China
75.2125.39164.17117.23172.13
South China
16.4625.5835.3122.3132.07
Central China
16.6525.6648.4535.652.68
Northwest China
14.5251.1555.5543.0429.39
Southwest China
12.3739.9559.9172.1861.96
Overseas
0.052.120.282.230.28
Total
305.86516.74682.72542.86675.15

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
37.0646.9682.12211.45262.91385.02
Total Debt
69.71158.34229.46210.39218.64204
Net Cash (Debt)
-32.65-111.38-147.341.0644.28181.03
Net Cash Growth
----97.61%-75.54%-54.86%
Net Cash Per Share
-0.02-0.08-0.100.000.030.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
42.0428.23-72.6271.99-68.22-110.29
Capital Expenditures
13.6-9.32-64.93-100.77-57.29-61.5
Free Cash Flow
55.6418.91-137.55-28.78-125.51-171.79
Free Cash Flow Growth
2730.73%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
53.73%59.65%55.59%74.76%57.06%59.21%
Operating Margin
-122.52%-116.48%-30.07%1.20%-43.78%-75.84%
Pretax Margin
-123.74%-118.86%-32.92%0.05%-43.35%-79.42%
Profit Margin
-119.06%-110.51%-28.02%0.97%-34.46%-65.13%
FCF Margin
18.76%6.18%-26.62%-4.21%-23.12%-25.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---1045.64--
Forward PE
-49.5749.5749.5749.5749.57
P/FCF Ratio
70.61470.05----
PS Ratio
13.2529.0614.8110.0910.9013.10