Beijing Forever Technology Co., Ltd. (SHE:300365)
China flag China · Delayed Price · Currency is CNY
4.730
+0.120 (2.60%)
At close: Jul 31, 2026

SHE:300365 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
742.06895.15956.57828.81607.35872.18
Revenue Growth
-31.61%-6.42%15.42%36.46%-30.36%-9.65%
Gross Profit
7.2831.127.67125.39116.12308.58
Operating Income
-250.51-233.44-153.31-2.28-159.6345.66
Net Income
-245.49-228.46-157.7417.86-219.2757.92
Earnings Per Share
-0.40-0.38-0.260.03-0.370.10
EPS Growth
------26.47%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Electricity
883.66943.22788.73
Transportation
9.445.5720.35
Water Conservancy
2.057.7819.73
Total
895.15956.57828.81

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
491.16567.95639.97852.21393.41597.53
Total Debt
13.0113.6323.55120.4755.88331.1
Net Cash (Debt)
478.15554.32616.41731.74337.53266.44
Net Cash Growth
14.64%-10.07%-15.76%116.79%26.68%-57.15%
Net Cash Per Share
0.780.921.021.230.570.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
56.29-83.01-7.92362.0723.34-378.22
Capital Expenditures
-3.16-4.31-6.37-7.03-14.58-8.47
Free Cash Flow
53.14-87.33-14.29355.048.75-386.69
Free Cash Flow Growth
-53.79%--3957.37%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
0.98%3.48%0.80%15.13%19.12%35.38%
Operating Margin
-33.76%-26.08%-16.03%-0.28%-26.28%5.24%
Pretax Margin
-34.91%-27.01%-14.88%1.23%-39.80%7.19%
Profit Margin
-33.08%-25.52%-16.49%2.15%-36.10%6.64%
FCF Margin
7.16%-9.75%-1.49%42.84%1.44%-44.34%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Jan '22
Dividend Per Share
0.015-0.020
Dividend Per Share Growth
---
Dividend Yield
0.22%-0.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---223.89-111.33
Forward PE
-69.4769.4725.2732.7323.60
P/FCF Ratio
53.40--11.26514.46-
PS Ratio
3.824.243.824.837.417.39