Huizhong Instrumentation Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Operating Revenue	450.49	380.23	493.54	506.71	523.52
Other Revenue	-	5.5	2.18	0.78	0.01
Revenue	450.49	385.72	495.72	507.49	523.54
Revenue Growth (YoY)	16.79%	-22.19%	-2.32%	-3.06%	23.12%
Cost of Revenue	-	192.8	243.9	254.03	234.53
Gross Profit	450.49	192.92	251.83	253.47	289.01
Selling, General & Admin	-	93.7	97.72	93.2	89.48
Research & Development	-	34.01	34.48	33.67	33.55
Other Operating Expenses	372.37	-3.27	-7.36	-18.45	-12.45
Operating Expenses	372.37	122.74	138.69	130.77	118.97
Operating Income	78.13	70.18	113.14	122.7	170.04
Interest Expense	-	-0.08	-0.02	-0.02	-0.01
Interest & Investment Income	-	2.84	2.36	2.17	6.14
Currency Exchange Gain (Loss)	-	-2.25	0.8	0.11	-0.3
Other Non Operating Income (Expenses)	0.16	-0.14	-0.08	-0.03	-0.81
EBT Excluding Unusual Items	78.29	70.56	116.2	124.92	175.06
Gain (Loss) on Sale of Investments	-	-0	0.05	-0.06	-1.34
Gain (Loss) on Sale of Assets	-	0	-	0.03	-0.06
Asset Writedown	-	-0	-0	-	-
Other Unusual Items	-	3.13	4.44	-	4.86
Pretax Income	78.29	73.69	120.69	124.9	178.53
Income Tax Expense	12.08	15.27	14.98	16.38	23.34
Earnings From Continuing Operations	66.21	58.42	105.71	108.52	155.19
Minority Interest in Earnings	-	-0.69	-1.41	-	-
Net Income	66.21	57.72	104.3	108.52	155.19
Net Income to Common	66.21	57.72	104.3	108.52	155.19
Net Income Growth	14.70%	-44.65%	-3.89%	-30.07%	22.24%
Shares Outstanding (Basic)	199	199	200	200	201
Shares Outstanding (Diluted)	199	199	200	200	201
Shares Change (YoY)	-0.01%	-0.47%	0.23%	-0.43%	-0.20%
EPS (Basic)	0.33	0.29	0.52	0.54	0.77
EPS (Diluted)	0.33	0.29	0.52	0.54	0.77
EPS Growth	14.71%	-44.39%	-4.11%	-29.77%	22.48%
Free Cash Flow	-	69.24	45.79	11.23	-26.37
Free Cash Flow Per Share	-	0.35	0.23	0.06	-0.13
Dividend Per Share	-	0.090	0.160	0.083	0.233
Dividend Growth	-	-43.75%	92.08%	-64.30%	21.70%
Gross Margin	100.00%	50.02%	50.80%	49.95%	55.20%
Operating Margin	17.34%	18.19%	22.82%	24.18%	32.48%
Profit Margin	14.70%	14.96%	21.04%	21.38%	29.64%
Free Cash Flow Margin	-	17.95%	9.24%	2.21%	-5.04%
EBITDA	101.4	93.45	136.2	145.21	190.77
EBITDA Margin	22.51%	24.23%	27.48%	28.61%	36.44%
D&A For EBITDA	23.28	23.28	23.07	22.51	20.73
EBIT	78.13	70.18	113.14	122.7	170.04
EBIT Margin	17.34%	18.19%	22.82%	24.18%	32.48%
Effective Tax Rate	15.43%	20.72%	12.41%	13.11%	13.07%
Revenue as Reported	-	385.72	495.72	507.49	523.54
Advertising Expenses	-	4.97	2.4	2.78	2.61

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.