Huizhong Instrumentation Co., Ltd. (SHE:300371)
China · Delayed Price · Currency is CNY 10.43
-0.05 (-0.48%)
Jun 18, 2026, 3:04 PM CST
Huizhong Instrumentation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Operating Revenue | 465.7 | 449.54 | 380.23 | 493.54 | 506.71 | 523.52 |
Other Revenue | 0.96 | 0.96 | 5.5 | 2.18 | 0.78 | 0.01 |
| 466.66 | 450.49 | 385.72 | 495.72 | 507.49 | 523.54 | |
Revenue Growth (YoY) | 13.97% | 16.79% | -22.19% | -2.32% | -3.06% | 23.12% |
Cost of Revenue | 246.77 | 234.98 | 192.8 | 243.9 | 254.03 | 234.53 |
Gross Profit | 219.89 | 215.51 | 192.92 | 251.83 | 253.47 | 289.01 |
Selling, General & Admin | 100.27 | 96.48 | 93.7 | 97.72 | 93.2 | 89.48 |
Research & Development | 37.16 | 38.4 | 34.01 | 34.48 | 33.67 | 33.55 |
Other Operating Expenses | 1.8 | 0.18 | -3.27 | -7.36 | -18.45 | -12.45 |
Operating Expenses | 150.13 | 148.23 | 122.74 | 138.69 | 130.77 | 118.97 |
Operating Income | 69.76 | 67.28 | 70.18 | 113.14 | 122.7 | 170.04 |
Interest Expense | -0.21 | -0.21 | -0.08 | -0.02 | -0.02 | -0.01 |
Interest & Investment Income | 2.61 | 2.52 | 2.84 | 2.36 | 2.17 | 6.14 |
Currency Exchange Gain (Loss) | 2.67 | 2.67 | -2.25 | 0.8 | 0.11 | -0.3 |
Other Non Operating Income (Expenses) | -0.74 | -0.26 | -0.14 | -0.08 | -0.03 | -0.81 |
EBT Excluding Unusual Items | 74.09 | 72 | 70.56 | 116.2 | 124.92 | 175.06 |
Gain (Loss) on Sale of Investments | 2.28 | 2.06 | -0 | 0.05 | -0.06 | -1.34 |
Gain (Loss) on Sale of Assets | 0.17 | 0.17 | 0 | - | 0.03 | -0.06 |
Asset Writedown | -0.8 | -0.25 | -0 | -0 | - | - |
Other Unusual Items | 4.31 | 4.31 | 3.13 | 4.44 | - | 4.86 |
Pretax Income | 80.04 | 78.29 | 73.69 | 120.69 | 124.9 | 178.53 |
Income Tax Expense | 11.12 | 10.76 | 15.27 | 14.98 | 16.38 | 23.34 |
Earnings From Continuing Operations | 68.93 | 67.53 | 58.42 | 105.71 | 108.52 | 155.19 |
Minority Interest in Earnings | -2.39 | -1.32 | -0.69 | -1.41 | - | - |
Net Income | 66.53 | 66.21 | 57.72 | 104.3 | 108.52 | 155.19 |
Net Income to Common | 66.53 | 66.21 | 57.72 | 104.3 | 108.52 | 155.19 |
Net Income Growth | 9.73% | 14.70% | -44.65% | -3.89% | -30.07% | 22.24% |
Shares Outstanding (Basic) | 200 | 199 | 199 | 200 | 200 | 201 |
Shares Outstanding (Diluted) | 200 | 199 | 199 | 200 | 200 | 201 |
Shares Change (YoY) | 0.17% | -0.01% | -0.47% | 0.23% | -0.43% | -0.20% |
EPS (Basic) | 0.33 | 0.33 | 0.29 | 0.52 | 0.54 | 0.77 |
EPS (Diluted) | 0.33 | 0.33 | 0.29 | 0.52 | 0.54 | 0.77 |
EPS Growth | 9.54% | 14.71% | -44.39% | -4.11% | -29.77% | 22.48% |
Free Cash Flow | 138 | 123.9 | 69.24 | 45.79 | 11.23 | -26.37 |
Free Cash Flow Per Share | 0.69 | 0.62 | 0.35 | 0.23 | 0.06 | -0.13 |
Dividend Per Share | 0.100 | 0.100 | 0.089 | 0.160 | 0.083 | 0.233 |
Dividend Growth | 12.12% | 12.12% | -44.26% | 92.08% | -64.30% | 21.70% |
Gross Margin | 47.12% | 47.84% | 50.02% | 50.80% | 49.95% | 55.20% |
Operating Margin | 14.95% | 14.94% | 18.19% | 22.82% | 24.18% | 32.48% |
Profit Margin | 14.26% | 14.70% | 14.96% | 21.04% | 21.38% | 29.64% |
Free Cash Flow Margin | 29.57% | 27.50% | 17.95% | 9.24% | 2.21% | -5.04% |
EBITDA | 93.56 | 91.13 | 94.21 | 136.2 | 145.21 | 190.77 |
EBITDA Margin | 20.05% | 20.23% | 24.42% | 27.48% | 28.61% | 36.44% |
D&A For EBITDA | 23.8 | 23.85 | 24.03 | 23.07 | 22.51 | 20.73 |
EBIT | 69.76 | 67.28 | 70.18 | 113.14 | 122.7 | 170.04 |
EBIT Margin | 14.95% | 14.94% | 18.19% | 22.82% | 24.18% | 32.48% |
Effective Tax Rate | 13.89% | 13.74% | 20.72% | 12.41% | 13.11% | 13.07% |
Revenue as Reported | 466.66 | 450.49 | 385.72 | 495.72 | 507.49 | 523.54 |
Advertising Expenses | - | 6.02 | 4.97 | 2.4 | 2.78 | 2.61 |