Digiwin Co., Ltd. (SHE:300378)
China · Delayed Price · Currency is CNY 38.52
-1.70 (-4.23%)
Nov 12, 2026, 4:00 PM EST
Digiwin Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 2,605 | 2,433 | 2,331 | 2,228 | 1,995 | 1,788 | |
Revenue Growth | 9.83% | 4.39% | 4.62% | 11.65% | 11.58% | 19.52% |
Cost of Revenue | 1,188 | 1,009 | 973.27 | 849.26 | 692.85 | 603.57 |
Gross Profit | 1,417 | 1,424 | 1,357 | 1,378 | 1,302 | 1,185 |
Selling, General & Admin | 955.59 | 980.99 | 930.28 | 945.86 | 841.43 | 825.11 |
Research & Development | 163.04 | 180.09 | 166.23 | 222.52 | 291.35 | 229.42 |
Other Operating Expenses | 4.49 | -9.83 | -4.08 | -8.62 | -11.32 | -8.94 |
Operating Expenses | 1,174 | 1,209 | 1,139 | 1,186 | 1,134 | 1,049 |
Operating Income | 242.4 | 215.39 | 218.4 | 192.94 | 168.3 | 135.49 |
Interest Expense | -15.82 | -7.04 | -3.73 | -4.38 | -4.28 | -5.04 |
Interest & Investment Income | 169.33 | 12.03 | 13.69 | 16.78 | 19 | 18.61 |
Currency Exchange Gain (Loss) | 9.25 | 9.25 | 1.36 | -2.82 | 5.9 | -1.91 |
Other Non Operating Income (Expenses) | -10.89 | -0.8 | -2.26 | -1.08 | -0.23 | -0.28 |
EBT Excluding Unusual Items | 394.26 | 228.83 | 227.47 | 201.44 | 188.69 | 146.86 |
Gain (Loss) on Sale of Investments | 1.55 | 1.11 | 1.04 | - | - | - |
Gain (Loss) on Sale of Assets | 0.13 | 0.27 | 0.12 | 0.48 | 0.22 | -0 |
Asset Writedown | -1.33 | -0 | -0 | -0.02 | - | -0.04 |
Other Unusual Items | 14.63 | 14.63 | 10.56 | 26.55 | 8.68 | 12.05 |
Pretax Income | 409.24 | 244.84 | 239.18 | 228.44 | 197.59 | 158.87 |
Income Tax Expense | 92.29 | 70.74 | 80.76 | 73.31 | 59.16 | 46.59 |
Earnings From Continuing Operations | 316.95 | 174.1 | 158.43 | 155.14 | 138.43 | 112.28 |
Minority Interest in Earnings | -5.66 | -10.61 | -2.78 | -4.88 | -4.59 | -0.09 |
Net Income | 311.29 | 163.49 | 155.64 | 150.26 | 133.84 | 112.19 |
Net Income to Common | 311.29 | 163.49 | 155.64 | 150.26 | 133.84 | 112.19 |
Net Income Growth | 98.47% | 5.04% | 3.59% | 12.27% | 19.29% | -7.58% |
Shares Outstanding (Basic) | 268 | 268 | 268 | 268 | 262 | 267 |
Shares Outstanding (Diluted) | 276 | 268 | 268 | 273 | 268 | 267 |
Shares Change | 1.23% | -0.13% | -1.77% | 2.06% | 0.21% | -0.97% |
EPS (Basic) | 1.16 | 0.61 | 0.58 | 0.56 | 0.51 | 0.42 |
EPS (Diluted) | 1.13 | 0.61 | 0.58 | 0.55 | 0.50 | 0.42 |
EPS Growth | 96.06% | 5.17% | 5.46% | 10.00% | 19.05% | -6.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -130.53 | 13.69 | -204.65 | -138.57 | 155.62 | 255.98 |
Free Cash Flow Per Share | -0.47 | 0.05 | -0.76 | -0.51 | 0.58 | 0.96 |
Dividend Per Share | 0.125 | 0.125 | 0.030 | 0.115 | 0.100 | 0.100 |
Dividend Growth | 316.67% | 316.67% | -73.91% | 15.00% | 0% | 0.00% |
Gross Margin | 54.38% | 58.54% | 58.24% | 61.88% | 65.27% | 66.25% |
Operating Margin | 9.30% | 8.85% | 9.37% | 8.66% | 8.43% | 7.58% |
Profit Margin | 11.95% | 6.72% | 6.68% | 6.74% | 6.71% | 6.27% |
Free Cash Flow Margin | -5.01% | 0.56% | -8.78% | -6.22% | 7.80% | 14.32% |
EBITDA | 285.15 | 261.76 | 269.59 | 244.98 | 220.71 | 188.12 |
EBITDA Margin | 10.95% | 10.76% | 11.57% | 11.00% | 11.06% | 10.52% |
D&A For EBITDA | 42.76 | 46.37 | 51.19 | 52.04 | 52.42 | 52.62 |
EBIT | 242.4 | 215.39 | 218.4 | 192.94 | 168.3 | 135.49 |
EBIT Margin | 9.30% | 8.85% | 9.37% | 8.66% | 8.43% | 7.58% |
Effective Tax Rate | 22.55% | 28.89% | 33.76% | 32.09% | 29.94% | 29.33% |
Revenue as Reported | 2,605 | 2,433 | 2,331 | 2,228 | 1,995 | 1,788 |
Advertising Expenses | - | 15.33 | 16.87 | - | 11.36 | 9.34 |