Shanghai Amarsoft Information & Technology Co.,Ltd (SHE:300380)
China · Delayed Price · Currency is CNY 30.66
-0.12 (-0.39%)
Jun 5, 2026, 3:04 PM CST
SHE:300380 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 1,024 | 990.43 | 888.02 | 779.03 | 755.18 | |
Revenue Growth (YoY) | 3.42% | 11.53% | 13.99% | 3.16% | 14.26% |
Cost of Revenue | 766.21 | 764.66 | 731.87 | 638.08 | 512.78 |
Gross Profit | 258.05 | 225.77 | 156.15 | 140.94 | 242.4 |
Selling, General & Admin | 97.48 | 93.15 | 90.22 | 101.36 | 99.39 |
Research & Development | 105.45 | 103.7 | 107.61 | 124.92 | 129.01 |
Other Operating Expenses | -3.6 | -0.15 | -2.53 | 3.72 | 4.61 |
Operating Expenses | 199.33 | 201.29 | 198.85 | 236.52 | 237.58 |
Operating Income | 58.73 | 24.48 | -42.7 | -95.57 | 4.82 |
Interest Expense | - | -11.67 | -11.06 | -6.85 | -2.77 |
Interest & Investment Income | 2.88 | 2.25 | 0.81 | 1.15 | 2.74 |
Currency Exchange Gain (Loss) | - | -0.05 | -0.11 | -1.16 | -0.19 |
Other Non Operating Income (Expenses) | -10.58 | -1.64 | 0.29 | -1.2 | -0.73 |
EBT Excluding Unusual Items | 51.03 | 13.37 | -52.77 | -103.64 | 3.88 |
Impairment of Goodwill | - | - | - | -4.23 | - |
Gain (Loss) on Sale of Investments | - | - | -2.72 | -0.6 | - |
Gain (Loss) on Sale of Assets | 0.25 | 0.09 | -0.02 | 0.15 | 0.07 |
Asset Writedown | -15.75 | -0.01 | -0 | - | - |
Legal Settlements | - | - | - | -0.06 | - |
Other Unusual Items | - | 2.38 | 0.48 | 12.01 | 6 |
Pretax Income | 35.53 | 15.84 | -55.03 | -96.37 | 9.95 |
Income Tax Expense | 0.15 | -1 | -1.59 | -16.68 | -0.82 |
Earnings From Continuing Operations | 35.38 | 16.84 | -53.43 | -79.7 | 10.77 |
Minority Interest in Earnings | -5.58 | -1.75 | 7.4 | 7.18 | 0.96 |
Net Income | 29.8 | 15.09 | -46.03 | -72.52 | 11.72 |
Net Income to Common | 29.8 | 15.09 | -46.03 | -72.52 | 11.72 |
Net Income Growth | 97.48% | - | - | - | -80.85% |
Shares Outstanding (Basic) | 135 | 138 | 140 | 141 | 141 |
Shares Outstanding (Diluted) | 135 | 138 | 140 | 141 | 141 |
Shares Change (YoY) | -2.16% | -1.09% | -0.61% | -0.18% | 2.54% |
EPS (Basic) | 0.22 | 0.11 | -0.33 | -0.52 | 0.08 |
EPS (Diluted) | 0.22 | 0.11 | -0.33 | -0.52 | 0.08 |
EPS Growth | 101.84% | - | - | - | -81.33% |
Free Cash Flow | 6.27 | 30.56 | 13.31 | -162.15 | -109.26 |
Free Cash Flow Per Share | 0.05 | 0.22 | 0.10 | -1.15 | -0.78 |
Dividend Per Share | - | 0.050 | - | - | 0.040 |
Dividend Growth | - | - | - | - | -80.00% |
Gross Margin | 25.19% | 22.80% | 17.58% | 18.09% | 32.10% |
Operating Margin | 5.73% | 2.47% | -4.81% | -12.27% | 0.64% |
Profit Margin | 2.91% | 1.52% | -5.18% | -9.31% | 1.55% |
Free Cash Flow Margin | 0.61% | 3.08% | 1.50% | -20.81% | -14.47% |
EBITDA | 64.14 | 30.69 | -33.46 | -86.11 | 13.29 |
EBITDA Margin | 6.26% | 3.10% | -3.77% | -11.05% | 1.76% |
D&A For EBITDA | 5.42 | 6.21 | 9.24 | 9.47 | 8.47 |
EBIT | 58.73 | 24.48 | -42.7 | -95.57 | 4.82 |
EBIT Margin | 5.73% | 2.47% | -4.81% | -12.27% | 0.64% |
Effective Tax Rate | 0.42% | - | - | - | - |
Revenue as Reported | - | 990.43 | 888.02 | 779.03 | 755.18 |