Feitian Technologies Co., Ltd. (SHE:300386)
China · Delayed Price · Currency is CNY 10.37
-0.35 (-3.26%)
Nov 12, 2026, 4:00 PM EST
Feitian Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 577.95 | 693 | 710.49 | 733.26 | 864.65 | 775.26 |
Other Revenue | 1.29 | 1.29 | 2.08 | 5.29 | 3.03 | 4.05 |
| 579.24 | 694.29 | 712.58 | 738.55 | 867.68 | 779.31 | |
Revenue Growth | -20.46% | -2.57% | -3.52% | -14.88% | 11.34% | -13.26% |
Cost of Revenue | 360.78 | 421.76 | 444.32 | 505.62 | 602.57 | 483.7 |
Gross Profit | 218.45 | 272.53 | 268.26 | 232.94 | 265.12 | 295.61 |
Selling, General & Admin | 253.82 | 237.01 | 237.53 | 342.41 | 291.1 | 304.51 |
Research & Development | 66.63 | 62.8 | 92.33 | 72.51 | 96.14 | 89.91 |
Other Operating Expenses | -0.4 | 0.32 | -5.02 | -5.19 | -4.05 | -10.14 |
Operating Expenses | 319.63 | 298.82 | 323.31 | 408.59 | 385.37 | 385.41 |
Operating Income | -101.18 | -26.29 | -55.05 | -175.66 | -120.25 | -89.8 |
Interest Expense | -0.47 | -0.37 | -0.64 | -1.02 | -1.39 | -1.49 |
Interest & Investment Income | 21.27 | 28.67 | 30.96 | 27.52 | 28.01 | 27.14 |
Currency Exchange Gain (Loss) | 3.11 | 3.11 | 7.48 | 1.61 | 4.21 | -1.83 |
Other Non Operating Income (Expenses) | -11.68 | -6.46 | -0.3 | -0.4 | -0.41 | -0.35 |
EBT Excluding Unusual Items | -88.94 | -1.35 | -17.55 | -147.95 | -89.83 | -66.34 |
Impairment of Goodwill | - | - | -70.24 | -21.18 | -10.88 | - |
Gain (Loss) on Sale of Investments | 0.72 | - | -0.55 | -4.27 | -2.65 | -1.42 |
Gain (Loss) on Sale of Assets | 2.54 | 2.15 | 0.54 | 1.46 | -0.11 | 0.02 |
Asset Writedown | -1.83 | -0.03 | -1.91 | -0 | -0 | -0.07 |
Legal Settlements | -0.25 | -0.25 | -0.43 | -0.43 | -0.22 | -0.45 |
Other Unusual Items | 4.2 | 4.2 | 12.36 | 4.8 | 4.27 | 5.1 |
Pretax Income | -83.56 | 4.72 | -77.78 | -167.56 | -99.43 | -63.15 |
Income Tax Expense | -2.2 | -1.12 | -0.05 | 4.55 | 21.37 | -15.8 |
Earnings From Continuing Operations | -81.36 | 5.84 | -77.73 | -172.11 | -120.8 | -47.35 |
Minority Interest in Earnings | - | 0.03 | 0.49 | 0.34 | 0.06 | -1.52 |
Net Income | -81.36 | 5.87 | -77.23 | -171.78 | -120.73 | -48.87 |
Net Income to Common | -81.36 | 5.87 | -77.23 | -171.78 | -120.73 | -48.87 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 517 | 587 | 429 | 419 | 416 | 407 |
Shares Outstanding (Diluted) | 517 | 587 | 429 | 419 | 416 | 407 |
Shares Change | 7.75% | 36.70% | 2.41% | 0.64% | 2.22% | -2.57% |
EPS (Basic) | -0.16 | 0.01 | -0.18 | -0.41 | -0.29 | -0.12 |
EPS (Diluted) | -0.16 | 0.01 | -0.18 | -0.41 | -0.29 | -0.12 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -93.85 | 43.03 | -5.31 | -17 | -178.73 | 2.41 |
Free Cash Flow Per Share | -0.18 | 0.07 | -0.01 | -0.04 | -0.43 | 0.01 |
Dividend Per Share | 0.010 | 0.010 | - | - | - | - |
Dividend Growth | - | -50.00% | - | - | - | - |
Gross Margin | 37.71% | 39.25% | 37.65% | 31.54% | 30.55% | 37.93% |
Operating Margin | -17.47% | -3.79% | -7.72% | -23.78% | -13.86% | -11.52% |
Profit Margin | -14.05% | 0.84% | -10.84% | -23.26% | -13.91% | -6.27% |
Free Cash Flow Margin | -16.20% | 6.20% | -0.74% | -2.30% | -20.60% | 0.31% |
EBITDA | -96.42 | -20.39 | -47.63 | -167.21 | -112.67 | -80.78 |
EBITDA Margin | -16.65% | -2.94% | -6.68% | -22.64% | -12.99% | -10.37% |
D&A For EBITDA | 4.76 | 5.9 | 7.42 | 8.45 | 7.58 | 9.02 |
EBIT | -101.18 | -26.29 | -55.05 | -175.66 | -120.25 | -89.8 |
EBIT Margin | -17.47% | -3.79% | -7.72% | -23.78% | -13.86% | -11.52% |
Revenue as Reported | 579.24 | 694.29 | 712.58 | 738.55 | 867.68 | 779.31 |