Canmax Technologies Co., Ltd. (SHE:300390)
50.53
+2.76 (5.78%)
Mar 23, 2026, 3:11 PM CST
Canmax Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 7,455 | 6,533 | 10,430 | 16,992 | 3,353 |
Other Revenue | 93.62 | 75.51 | 37.52 | 38.77 | 44.97 |
| 7,549 | 6,608 | 10,468 | 17,030 | 3,398 | |
Revenue Growth (YoY) | 14.23% | -36.87% | -38.54% | 401.26% | 158.73% |
Cost of Revenue | 6,480 | 5,233 | 7,842 | 6,061 | 1,669 |
Gross Profit | 1,069 | 1,375 | 2,626 | 10,970 | 1,729 |
Selling, General & Admin | 441.42 | 459.28 | 557.29 | 421.78 | 181.76 |
Research & Development | 124.82 | 91.45 | 90.4 | 60.06 | 52.49 |
Other Operating Expenses | 44.11 | 43.27 | 63.33 | 181.54 | 15.32 |
Operating Expenses | 635.86 | 584.16 | 682.52 | 695.12 | 266.66 |
Operating Income | 432.95 | 790.94 | 1,943 | 10,275 | 1,462 |
Interest Expense | -89.19 | -74.38 | -32.45 | -58.8 | -29.38 |
Interest & Investment Income | 315.19 | 143.36 | 197.75 | 61.55 | 8.74 |
Currency Exchange Gain (Loss) | -49.53 | -16.51 | 28.73 | 64.65 | -12.24 |
Other Non Operating Income (Expenses) | -105.55 | -69.3 | -13 | -12.05 | -7.31 |
EBT Excluding Unusual Items | 503.88 | 774.1 | 2,124 | 10,330 | 1,422 |
Gain (Loss) on Sale of Investments | -14.55 | -66.7 | -54.86 | -70.87 | -0.47 |
Gain (Loss) on Sale of Assets | -7.7 | -2.43 | -8.6 | -31.76 | 28.87 |
Asset Writedown | -4.43 | -0.85 | -4.75 | -5.06 | -2.11 |
Other Unusual Items | 56.26 | 521.78 | 414.17 | 93.37 | 22.43 |
Pretax Income | 533.46 | 1,226 | 2,470 | 10,316 | 1,471 |
Income Tax Expense | 85.3 | 221.07 | 353.37 | 1,508 | 219.54 |
Earnings From Continuing Operations | 448.17 | 1,005 | 2,117 | 8,808 | 1,251 |
Minority Interest in Earnings | -45.98 | -170.99 | -457.82 | -2,222 | -340.35 |
Net Income | 402.19 | 833.85 | 1,659 | 6,586 | 910.7 |
Net Income to Common | 402.19 | 833.85 | 1,659 | 6,586 | 910.7 |
Net Income Growth | -51.77% | -49.74% | -74.81% | 623.16% | 218.43% |
Shares Outstanding (Basic) | 838 | 834 | 834 | 778 | 745 |
Shares Outstanding (Diluted) | 838 | 834 | 834 | 778 | 745 |
Shares Change (YoY) | 0.48% | 0.02% | 7.10% | 4.55% | 4.14% |
EPS (Basic) | 0.48 | 1.00 | 1.99 | 8.46 | 1.22 |
EPS (Diluted) | 0.48 | 1.00 | 1.99 | 8.46 | 1.22 |
EPS Growth | -52.00% | -49.75% | -76.48% | 591.69% | 205.78% |
Free Cash Flow | -3,679 | 857.73 | 1,803 | 4,531 | -635.83 |
Free Cash Flow Per Share | -4.39 | 1.03 | 2.16 | 5.82 | -0.85 |
Dividend Per Share | - | 0.600 | 1.000 | 1.538 | 0.385 |
Dividend Growth | - | -40.00% | -35.00% | 300.03% | 400.13% |
Gross Margin | 14.16% | 20.81% | 25.09% | 64.41% | 50.88% |
Operating Margin | 5.73% | 11.97% | 18.56% | 60.33% | 43.03% |
Profit Margin | 5.33% | 12.62% | 15.85% | 38.67% | 26.80% |
Free Cash Flow Margin | -48.73% | 12.98% | 17.23% | 26.61% | -18.71% |
EBITDA | 999.07 | 1,271 | 2,200 | 10,437 | 1,562 |
EBITDA Margin | 13.23% | 19.23% | 21.02% | 61.28% | 45.97% |
D&A For EBITDA | 566.12 | 480.04 | 256.81 | 162.29 | 99.64 |
EBIT | 432.95 | 790.94 | 1,943 | 10,275 | 1,462 |
EBIT Margin | 5.73% | 11.97% | 18.56% | 60.33% | 43.03% |
Effective Tax Rate | 15.99% | 18.03% | 14.31% | 14.62% | 14.93% |
Revenue as Reported | 7,549 | 6,608 | 10,468 | 17,030 | 3,398 |
Advertising Expenses | 3.42 | 4.31 | 2.94 | 0.76 | 0.58 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.