Jolywood (Suzhou) Sunwatt Co.,Ltd. (SHE:300393)

Jolywood (Suzhou) Sunwatt Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	10,025	6,810	11,267	16,148	20,747	9,984
Market Cap Growth	54.88%	-39.55%	-30.23%	-22.16%	107.79%	94.79%
Enterprise Value	18,227	13,600	16,677	17,734	21,148	11,263
Last Close Price	9.20	6.25	10.08	14.40	18.51	9.02
PE Ratio	-	-	21.40	40.23	-	103.30
Forward PE	-	24.18	24.18	24.18	24.18	24.18
PS Ratio	1.84	1.12	0.92	1.69	3.57	1.96
PB Ratio	2.71	1.66	2.16	3.49	5.10	2.25
P/TBV Ratio	3.53	2.10	2.61	4.28	6.26	2.83
P/OCF Ratio	74.77	28.21	9.04	-	59.14	-
EV/Sales Ratio	3.34	2.23	1.36	1.85	3.63	2.22
EV/EBITDA Ratio	-	-	16.04	22.50	70.59	18.86
EV/EBIT Ratio	-	-	24.26	34.11	1015.44	32.35
Debt / Equity Ratio	2.33	1.93	1.27	1.21	0.67	0.39
Debt / EBITDA Ratio	-	-	6.30	7.07	8.89	2.86
Net Debt / Equity Ratio	2.02	1.63	0.83	0.56	0.06	0.05
Net Debt / EBITDA Ratio	-17.64	-20.00	4.16	3.32	0.77	0.36
Net Debt / FCF Ratio	-6.12	-6.40	-7.76	-1.33	-2.79	-0.45
Asset Turnover	0.33	0.36	0.72	0.66	0.53	0.56
Inventory Turnover	6.62	3.97	4.66	3.75	4.58	5.91
Quick Ratio	0.60	0.52	0.76	0.66	0.62	0.67
Current Ratio	0.76	0.72	1.02	1.01	0.89	0.87
Return on Equity (ROE)	-23.64%	-20.13%	12.06%	10.76%	-9.70%	3.70%
Return on Assets (ROA)	-4.27%	-3.30%	2.52%	2.23%	0.12%	2.38%
Return on Invested Capital (ROIC)	-10.00%	-8.76%	6.31%	6.64%	0.46%	5.23%
Return on Capital Employed (ROCE)	-14.20%	-12.00%	7.90%	8.00%	0.40%	6.50%
Earnings Yield	-9.48%	-12.57%	4.67%	2.49%	-1.51%	0.97%
FCF Yield	-12.18%	-15.34%	-4.94%	-12.13%	-0.40%	-4.79%
Dividend Yield	-	-	1.37%	0.28%	-	-
Payout Ratio	-	-	42.17%	34.70%	-	262.05%
Buyback Yield / Dilution	1.20%	1.18%	-1.12%	-0.40%	-0.61%	-19.85%
Total Shareholder Return	1.20%	1.18%	0.25%	-0.12%	-0.61%	-19.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.