Jolywood (Suzhou) Sunwatt Co.,Ltd. (SHE:300393)

Jolywood (Suzhou) Sunwatt Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Apr 1, 2025	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020	Dec 31, 2019
Market Capitalization	6,298	11,267	16,148	20,747	9,984	5,126
Market Cap Growth	-30.55%	-30.23%	-22.16%	107.79%	94.79%	43.15%
Enterprise Value	13,088	16,677	17,734	21,148	11,263	6,884
Last Close Price	5.78	10.08	14.40	18.51	9.02	5.45
PE Ratio	-	21.40	40.23	-	103.30	21.08
Forward PE	-	43.28	43.28	43.28	43.28	43.28
PS Ratio	0.90	0.92	1.69	3.57	1.96	1.47
PB Ratio	1.59	2.16	3.49	5.10	2.25	1.46
P/TBV Ratio	2.22	2.61	4.28	6.26	2.83	1.92
P/OCF Ratio	5.84	9.04	-	59.14	-	46.32
EV/Sales Ratio	1.85	1.36	1.85	3.63	2.22	1.98
EV/EBITDA Ratio	16.10	22.50	70.59	18.86	9.57
EV/EBIT Ratio	24.26	34.11	1015.44	32.35	13.21
Debt / Equity Ratio	1.59	1.27	1.21	0.67	0.39	0.82
Debt / EBITDA Ratio	-	6.32	7.07	8.89	2.86	3.98
Debt / FCF Ratio	36.22	-	-	-	-	-
Asset Turnover	0.40	0.72	0.66	0.53	0.56	0.48
Inventory Turnover	3.98	4.65	3.75	4.58	5.91	3.98
Quick Ratio	0.63	0.76	0.66	0.62	0.67	1.00
Current Ratio	0.82	1.02	1.01	0.89	0.87	1.33
Return on Equity (ROE)	-5.70%	12.06%	10.76%	-9.70%	3.70%	8.61%
Return on Assets (ROA)	-1.69%	2.52%	2.23%	0.12%	2.38%	4.46%
Return on Capital (ROIC)	-2.48%	3.89%	3.81%	0.20%	3.48%	5.89%
Return on Capital Employed (ROCE)	-	7.90%	8.00%	0.40%	6.50%	9.60%
Earnings Yield	-4.14%	4.67%	2.49%	-1.51%	0.97%	4.75%
FCF Yield	3.32%	-4.94%	-12.13%	-0.40%	-4.79%	-9.22%
Dividend Yield	2.38%	1.37%	0.28%	-	-	2.55%
Payout Ratio	0.00%	42.17%	34.70%	-	262.05%	81.48%
Buyback Yield / Dilution	-2.35%	-1.12%	-0.40%	-0.61%	-19.85%	1.01%
Total Shareholder Return	0.03%	0.25%	-0.12%	-0.61%	-19.85%	3.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.