Xi'an Tianhe Defense Technology Co., Ltd. (SHE:300397)
China flag China · Delayed Price · Currency is CNY
11.07
-0.18 (-1.60%)
Sep 3, 2026, 2:05 PM CST

SHE:300397 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
643.88499.78402.4350.69501.83558.58
Revenue Growth
73.09%24.20%14.74%-30.12%-10.16%-54.31%
Gross Profit
180.11126.03107.7556.56131.19146.94
Operating Income
-36.31-89.85-110.63-210.22-189.95-114.85
Net Income
-56.41-100.33-105.37-195.82-151.19-72.11
Earnings Per Share
-0.11-0.19-0.20-0.38-0.29-0.15
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Military Equipment Manufacturing Industry
143.18
Electronic Materials and Components Manufacturing Industry
337.57
Other Electronic Equipment Manufacturing
10.96
Technology Development, Data Services and Others
40.5
Civil Trade
0.21
Inter-Part Offsetting
-35.83
Total
496.59

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
147.63130.6192.92339.75555.78751.83
Total Debt
704.55703.97522.31515.43380.18153.37
Net Cash (Debt)
-556.92-573.36-429.39-175.68175.6598.46
Net Cash Growth
-----70.66%115.29%
Net Cash Per Share
-1.12-1.09-0.82-0.340.341.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-47.2-90.01-102.3-68.08-75.3230.56
Capital Expenditures
-34.4-39.31-133.31-248.2-308.2-266.02
Free Cash Flow
-81.6-129.32-235.61-316.27-383.52-235.46
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.97%25.22%26.78%16.13%26.14%26.30%
Operating Margin
-5.64%-17.98%-27.49%-59.95%-37.85%-20.56%
Pretax Margin
-10.68%-22.63%-28.87%-57.46%-28.11%-15.78%
Profit Margin
-8.76%-20.08%-26.19%-55.84%-30.13%-12.91%
FCF Margin
-12.67%-25.87%-58.55%-90.19%-76.42%-42.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Forward PE
-53.5053.5053.5053.5053.50
PS Ratio
9.0415.3514.1415.239.5514.17