Xi'an Tianhe Defense Technology Co., Ltd. (SHE:300397)
China flag China · Delayed Price · Currency is CNY
8.98
-0.05 (-0.55%)
Nov 3, 2026, 3:04 PM CST

SHE:300397 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
662.23499.78402.4350.69501.83558.58
Revenue Growth
68.46%24.20%14.74%-30.12%-10.16%-54.31%
Gross Profit
184.12126.03107.7556.56131.19146.94
Operating Income
-33.13-89.85-110.63-210.22-189.95-114.85
Net Income
-52.43-100.33-105.37-195.82-151.19-72.11
Earnings Per Share
-0.10-0.19-0.20-0.38-0.29-0.15
EPS Growth
------

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Military Equipment Manufacturing Industry
143.18
Electronic Materials and Components Manufacturing Industry
337.57
Other Electronic Equipment Manufacturing
10.96
Technology Development, Data Services and Others
40.5
Inter-Part Offsetting
-35.83
Civil Trade
0.21
Total
496.59

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
121.82130.6192.92339.75555.78751.83
Total Debt
741.44703.97522.31515.43380.18153.37
Net Cash (Debt)
-619.62-573.36-429.39-175.68175.6598.46
Net Cash Growth
-----70.66%115.29%
Net Cash Per Share
-1.20-1.09-0.82-0.340.341.24

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-46.91-90.01-102.3-68.08-75.3230.56
Capital Expenditures
-48.88-39.31-133.31-248.2-308.2-266.02
Free Cash Flow
-95.79-129.32-235.61-316.27-383.52-235.46
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.80%25.22%26.78%16.13%26.14%26.30%
Operating Margin
-5.00%-17.98%-27.49%-59.95%-37.85%-20.56%
Pretax Margin
-9.65%-22.63%-28.87%-57.46%-28.11%-15.78%
Profit Margin
-7.92%-20.08%-26.19%-55.84%-30.13%-12.91%
FCF Margin
-14.46%-25.87%-58.55%-90.19%-76.42%-42.15%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Forward PE
-53.5053.5053.5053.5053.50
PS Ratio
7.0215.3514.1415.239.5514.17