Xi'an Tianhe Defense Technology Co., Ltd. (SHE:300397)

SHE:300397 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 5, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	7,677	5,689	5,342	4,793	7,915	8,385
Market Cap Growth	25.68%	6.49%	11.45%	-39.44%	-5.61%	18.39%
Enterprise Value	8,189	6,048	5,520	4,486	7,127	8,414
Last Close Price	14.83	10.99	10.32	9.26	15.29	19.41
PE Ratio	-	-	-	-	-	81.49
Forward PE	-	53.50	53.50	53.50	53.50	53.50
PS Ratio	19.53	14.14	15.23	9.55	14.17	6.86
PB Ratio	5.53	3.85	3.32	2.62	3.99	5.65
P/TBV Ratio	6.62	4.58	3.98	3.12	4.68	8.63
P/FCF Ratio	-	-	-	-	-	32.75
P/OCF Ratio	-	-	-	-	258.96	25.10
EV/Sales Ratio	20.83	15.03	15.74	8.94	12.76	6.88
EV/EBITDA Ratio	-	-	-	-	-	29.60
EV/EBIT Ratio	-	-	-	-	-	36.37
EV/FCF Ratio	-52.89	-	-	-	-	32.87
Debt / Equity Ratio	0.51	0.35	0.32	0.21	0.08	0.03
Debt / EBITDA Ratio	-	-	-	-	-	0.17
Debt / FCF Ratio	-	-	-	-	-	0.19
Net Debt / Equity Ratio	0.41	0.29	0.11	-0.10	-0.30	-0.19
Net Debt / EBITDA Ratio	-5.25	-5.50	-1.19	1.34	10.59	-0.98
Net Debt / FCF Ratio	-3.63	-1.82	-0.56	0.46	2.54	-1.09
Asset Turnover	0.16	0.16	0.14	0.20	0.25	0.67
Inventory Turnover	0.91	1.00	1.08	1.45	1.60	2.60
Quick Ratio	0.44	0.35	0.92	1.85	2.03	1.86
Current Ratio	0.98	0.84	1.58	2.66	2.68	2.63
Return on Equity (ROE)	-9.54%	-7.88%	-12.96%	-8.71%	-4.44%	14.70%
Return on Assets (ROA)	-2.90%	-2.76%	-5.15%	-4.66%	-3.24%	7.87%
Return on Invested Capital (ROIC)	-6.01%	-6.00%	-12.22%	-12.50%	-8.87%	16.63%
Return on Capital Employed (ROCE)	-6.50%	-6.60%	-10.50%	-8.80%	-5.60%	15.30%
Earnings Yield	-1.62%	-1.85%	-3.67%	-3.15%	-0.91%	1.23%
FCF Yield	-2.02%	-4.14%	-5.92%	-8.00%	-2.97%	3.05%
Payout Ratio	-	-	-	-	-	19.83%
Buyback Yield / Dilution	0.39%	-2.24%	1.16%	-8.44%	-12.13%	1.19%
Total Shareholder Return	0.39%	-2.24%	1.16%	-8.44%	-12.13%	1.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.