Nanjing Baose Co., Ltd. (SHE:300402)
China
· Delayed Price · Currency is CNY 17.14
-0.64 (-3.60%)
Jun 20, 2025, 3:04 PM CST
Nanjing Baose Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,654 | 1,700 | 1,695 | 1,398 | 1,253 | 1,087 | Upgrade
|
| Other Revenue | 5.71 | 5.71 | 10.69 | 11.03 | 4.06 | 5.43 | Upgrade
|
| Revenue | 1,660 | 1,706 | 1,706 | 1,409 | 1,257 | 1,092 | Upgrade
|
| Revenue Growth (YoY) | -3.00% | 0.00% | 21.04% | 12.14% | 15.07% | 19.08% | Upgrade
|
| Cost of Revenue | 1,352 | 1,402 | 1,448 | 1,133 | 1,030 | 911.14 | Upgrade
|
| Gross Profit | 308.09 | 303.25 | 257.65 | 276.57 | 226.15 | 180.92 | Upgrade
|
| Selling, General & Admin | 123.4 | 121.81 | 120.02 | 97.95 | 82.43 | 65.31 | Upgrade
|
| Research & Development | 73.34 | 71.81 | 71.51 | 58.95 | 61.96 | 42.15 | Upgrade
|
| Other Operating Expenses | 11.26 | 10.04 | 1.43 | 9.63 | 10.74 | 9.95 | Upgrade
|
| Operating Expenses | 243.68 | 234.18 | 190.84 | 205.59 | 163.73 | 138.08 | Upgrade
|
| Operating Income | 64.41 | 69.07 | 66.81 | 70.98 | 62.42 | 42.85 | Upgrade
|
| Interest Expense | -6.48 | -8.07 | -16.42 | -18.3 | -13.78 | -14.29 | Upgrade
|
| Interest & Investment Income | 7.21 | 8.05 | 6.23 | 1.18 | 1.12 | 0.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.98 | -0.98 | 0.81 | 0.08 | -1.12 | 1.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.6 | -0.35 | -0.71 | -2.01 | -1.58 | -1.07 | Upgrade
|
| EBT Excluding Unusual Items | 66.77 | 67.72 | 56.72 | 51.93 | 47.07 | 29.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.35 | -0.35 | - | -0.04 | -0.35 | -1.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | - | - | 0 | 0 | 1.99 | Upgrade
|
| Asset Writedown | 0.36 | -0.05 | -0 | -0.01 | -0.01 | -0.19 | Upgrade
|
| Other Unusual Items | 3.46 | 3.46 | 7.93 | 6.95 | 5.18 | 7.47 | Upgrade
|
| Pretax Income | 70.24 | 70.78 | 64.65 | 58.83 | 51.9 | 37.35 | Upgrade
|
| Income Tax Expense | 1.36 | 2.39 | 0.53 | -1.42 | -1.02 | -3.1 | Upgrade
|
| Net Income | 68.88 | 68.4 | 64.12 | 60.26 | 52.92 | 40.45 | Upgrade
|
| Net Income to Common | 68.88 | 68.4 | 64.12 | 60.26 | 52.92 | 40.45 | Upgrade
|
| Net Income Growth | 5.74% | 6.67% | 6.42% | 13.87% | 30.81% | 17.23% | Upgrade
|
| Shares Outstanding (Basic) | 244 | 244 | 219 | 202 | 202 | 202 | Upgrade
|
| Shares Outstanding (Diluted) | 244 | 244 | 219 | 202 | 202 | 202 | Upgrade
|
| Shares Change (YoY) | 6.08% | 11.08% | 8.60% | 0.02% | 0.00% | -0.03% | Upgrade
|
| EPS (Basic) | 0.28 | 0.28 | 0.29 | 0.30 | 0.26 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.28 | 0.29 | 0.30 | 0.26 | 0.20 | Upgrade
|
| EPS Growth | -0.32% | -3.97% | -2.01% | 13.86% | 30.80% | 17.27% | Upgrade
|
| Free Cash Flow | 326.53 | 297.07 | 12.56 | 42.24 | 24.84 | 47.21 | Upgrade
|
| Free Cash Flow Per Share | 1.34 | 1.22 | 0.06 | 0.21 | 0.12 | 0.23 | Upgrade
|
| Dividend Per Share | 0.090 | 0.090 | 0.100 | 0.150 | 0.100 | 0.500 | Upgrade
|
| Dividend Growth | -10.00% | -10.00% | -33.33% | 50.00% | -80.00% | 1512.90% | Upgrade
|
| Gross Margin | 18.56% | 17.78% | 15.10% | 19.63% | 18.00% | 16.57% | Upgrade
|
| Operating Margin | 3.88% | 4.05% | 3.92% | 5.04% | 4.97% | 3.92% | Upgrade
|
| Profit Margin | 4.15% | 4.01% | 3.76% | 4.28% | 4.21% | 3.70% | Upgrade
|
| Free Cash Flow Margin | 19.67% | 17.42% | 0.74% | 3.00% | 1.98% | 4.32% | Upgrade
|
| EBITDA | 92.35 | 97.31 | 96.29 | 100.78 | 92.21 | 74.41 | Upgrade
|
| EBITDA Margin | 5.56% | 5.71% | 5.64% | 7.15% | 7.34% | 6.81% | Upgrade
|
| D&A For EBITDA | 27.94 | 28.25 | 29.48 | 29.8 | 29.79 | 31.56 | Upgrade
|
| EBIT | 64.41 | 69.07 | 66.81 | 70.98 | 62.42 | 42.85 | Upgrade
|
| EBIT Margin | 3.88% | 4.05% | 3.92% | 5.04% | 4.97% | 3.92% | Upgrade
|
| Effective Tax Rate | 1.94% | 3.37% | 0.82% | - | - | - | Upgrade
|
| Revenue as Reported | 1,660 | 1,706 | 1,706 | 1,409 | 1,257 | 1,092 | Upgrade
|
| Advertising Expenses | - | 0.01 | 0.12 | 0.15 | 0.13 | 0.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.