Nanjing Baose Co., Ltd. (SHE:300402)
China flag China · Delayed Price · Currency is CNY
14.15
+0.06 (0.43%)
Jul 31, 2026, 3:04 PM CST

Nanjing Baose Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,3451,3851,7061,7061,4091,257
Revenue Growth
-18.99%-18.80%0.00%21.04%12.14%15.07%
Gross Profit
228.95239.88303.25257.65276.57226.15
Operating Income
7.428.3669.0766.8170.9862.42
Net Income
51.3454.1168.464.1260.2652.92
Earnings Per Share
0.210.220.280.290.300.26
EPS Growth
-25.80%-21.02%-3.97%-2.01%13.86%30.80%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Chemical
1,2191,338697.59840.691,095
Shipbuilding and Marine Engineering
26.2168.95.9775.4658
New Energy
85.25257.19949.18437.0172.71
Environmental Friendly
6.7114.4914.1617.5821.96
Other
47.5427.2338.7738.448.57
Total
1,3851,7061,7061,4091,257

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
499.03611.93801.63731.29172.09141.48
Total Debt
190.76172.76205.06388.14501.25452.53
Net Cash (Debt)
308.27439.17596.57343.14-329.16-311.05
Net Cash Growth
-55.67%-26.38%73.85%---
Net Cash Per Share
1.261.802.451.56-1.63-1.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-293.82-133.24302.8723.4745.6632.06
Capital Expenditures
-23.65-23.18-5.8-10.91-3.42-7.22
Free Cash Flow
-317.47-156.42297.0712.5642.2424.84
Free Cash Flow Growth
--2264.69%-70.26%70.02%-47.38%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
17.03%17.32%17.78%15.10%19.63%18.00%
Operating Margin
0.55%0.60%4.05%3.92%5.04%4.97%
Pretax Margin
4.12%4.13%4.15%3.79%4.17%4.13%
Profit Margin
3.82%3.91%4.01%3.76%4.28%4.21%
FCF Margin
-23.61%-11.29%17.42%0.74%3.00%1.98%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0700.0700.0900.1000.1500.100
Dividend Per Share Growth
-10.00%-22.22%-10.00%-33.33%50.00%-80.00%
Dividend Yield
0.49%0.33%0.61%0.51%0.67%0.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
67.4898.1052.5475.3876.10103.83
P/FCF Ratio
--12.10384.75108.56221.15
PS Ratio
2.603.832.112.833.254.37