Nanjing Baose Co., Ltd. (SHE:300402)

Nanjing Baose Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	5,923	3,593	4,833	4,585	5,494	3,404
Market Cap Growth	61.87%	-25.66%	5.41%	-16.54%	61.42%	82.95%
Enterprise Value	5,564	3,051	4,401	4,950	5,668	3,503
Last Close Price	24.00	14.68	19.61	22.26	26.56	15.97
PE Ratio	97.78	52.54	75.38	76.10	103.83	84.14
PS Ratio	4.22	2.11	2.83	3.25	4.37	3.12
PB Ratio	3.95	2.46	3.41	6.81	8.67	4.99
P/TBV Ratio	4.18	2.61	3.63	7.82	10.07	5.75
P/FCF Ratio	-	12.10	384.75	108.56	221.15	72.10
P/OCF Ratio	-	11.87	205.95	100.41	171.37	61.93
EV/Sales Ratio	3.96	1.79	2.58	3.51	4.51	3.21
EV/EBITDA Ratio	66.90	31.35	45.70	49.12	61.47	47.08
EV/EBIT Ratio	102.52	44.17	65.87	69.75	90.81	81.76
EV/FCF Ratio	-31.18	10.27	350.29	117.19	228.16	74.20
Debt / Equity Ratio	0.12	0.14	0.27	0.74	0.71	0.44
Debt / EBITDA Ratio	2.09	2.07	3.97	4.90	4.90	4.04
Debt / FCF Ratio	-	0.69	30.90	11.87	18.21	6.36
Asset Turnover	0.59	0.68	0.72	0.70	0.70	0.63
Inventory Turnover	3.11	2.77	1.88	1.65	1.77	1.44
Quick Ratio	1.90	2.22	1.19	0.57	0.62	0.62
Current Ratio	2.34	2.60	2.03	1.22	1.12	1.25
Return on Equity (ROE)	4.09%	4.75%	6.14%	9.22%	8.04%	6.09%
Return on Assets (ROA)	1.44%	1.73%	1.77%	2.22%	2.17%	1.55%
Return on Invested Capital (ROIC)	4.75%	6.89%	6.38%	7.29%	6.75%	4.76%
Return on Capital Employed (ROCE)	3.40%	4.20%	4.30%	8.90%	9.50%	5.60%
Earnings Yield	1.02%	1.90%	1.33%	1.31%	0.96%	1.19%
FCF Yield	-3.01%	8.27%	0.26%	0.92%	0.45%	1.39%
Dividend Yield	0.40%	0.61%	0.51%	0.67%	0.38%	3.13%
Payout Ratio	44.52%	47.68%	73.13%	71.30%	206.65%	45.92%
Buyback Yield / Dilution	-0.90%	-11.08%	-8.60%	-0.02%	-0.00%	0.03%
Total Shareholder Return	-0.50%	-10.46%	-8.09%	0.66%	0.38%	3.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.