Guangdong Dowstone Technology Co., Ltd. (SHE:300409)
China flag China · Delayed Price · Currency is CNY
24.27
+2.20 (9.97%)
Sep 5, 2025, 2:45 PM CST

SHE:300409 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
7,0587,5407,1026,3406,4403,274
Upgrade
Other Revenue
212.21212.21193.43521.89128.9440.43
Upgrade
7,2707,7527,2966,8626,5693,315
Upgrade
Revenue Growth (YoY)
-10.17%6.25%6.32%4.46%98.18%10.99%
Upgrade
Cost of Revenue
5,9256,4596,2395,9605,0542,568
Upgrade
Gross Profit
1,3461,2931,057902.511,516746.85
Upgrade
Selling, General & Admin
555.49540.03458.31339.58369.48306.73
Upgrade
Research & Development
176.72239.35286.8300.36247.8153.95
Upgrade
Other Operating Expenses
250.07201.3131.1665.4976.5334.96
Upgrade
Operating Expenses
968.44988.57907.1741.69748.37534.02
Upgrade
Operating Income
377.27304.65149.95160.82767.3212.83
Upgrade
Interest Expense
-210.49-220.54-167.31-111.28-82.89-72.71
Upgrade
Interest & Investment Income
121.95103.5343.551416.9953.02
Upgrade
Currency Exchange Gain (Loss)
18.8647.043.42-15.16-10.91-28.06
Upgrade
Other Non Operating Income (Expenses)
0.483.75-16.83-19.53-19.44-7
Upgrade
EBT Excluding Unusual Items
308.06238.4312.7728.85671.05158.08
Upgrade
Impairment of Goodwill
-25.91-25.91-6.11---
Upgrade
Gain (Loss) on Sale of Investments
40.27.14-16.98-12.13--
Upgrade
Gain (Loss) on Sale of Assets
-2.360.02-4.810.89-8.6-1.39
Upgrade
Asset Writedown
-26.34-26.34-18.96-4.3-22.41-106.76
Upgrade
Other Unusual Items
71.8852.5251.6642.4411.9218.01
Upgrade
Pretax Income
365.54245.8617.5655.75651.9767.93
Upgrade
Income Tax Expense
67.2453.8345.4-18.184.4110.34
Upgrade
Earnings From Continuing Operations
298.3192.03-27.8473.85567.5657.6
Upgrade
Minority Interest in Earnings
-21.73-35.17-0.0612.34-5.862.92
Upgrade
Net Income
276.56156.86-27.8986.19561.760.52
Upgrade
Net Income to Common
276.56156.86-27.8986.19561.760.52
Upgrade
Net Income Growth
116.44%---84.66%828.18%152.14%
Upgrade
Shares Outstanding (Basic)
653580558575551466
Upgrade
Shares Outstanding (Diluted)
653580558575551466
Upgrade
Shares Change (YoY)
17.60%4.02%-2.91%4.34%18.30%-3.02%
Upgrade
EPS (Basic)
0.420.27-0.050.151.020.13
Upgrade
EPS (Diluted)
0.420.27-0.050.151.020.13
Upgrade
EPS Growth
84.05%---85.29%684.62%160.00%
Upgrade
Free Cash Flow
560.5-48.4-405.57-2,178-326.82341.52
Upgrade
Free Cash Flow Per Share
0.86-0.08-0.73-3.79-0.590.73
Upgrade
Dividend Per Share
0.1800.3600.2000.0500.0500.050
Upgrade
Dividend Growth
-52.65%79.90%300.22%---50.00%
Upgrade
Gross Margin
18.51%16.68%14.49%13.15%23.07%22.53%
Upgrade
Operating Margin
5.19%3.93%2.05%2.34%11.68%6.42%
Upgrade
Profit Margin
3.80%2.02%-0.38%1.26%8.55%1.83%
Upgrade
Free Cash Flow Margin
7.71%-0.62%-5.56%-31.75%-4.98%10.30%
Upgrade
EBITDA
741.53629.17496.07364.41912.11356.14
Upgrade
EBITDA Margin
10.20%8.12%6.80%5.31%13.88%10.74%
Upgrade
D&A For EBITDA
364.27324.52346.12203.59144.8143.31
Upgrade
EBIT
377.27304.65149.95160.82767.3212.83
Upgrade
EBIT Margin
5.19%3.93%2.05%2.34%11.68%6.42%
Upgrade
Effective Tax Rate
18.39%21.90%258.49%-12.95%15.22%
Upgrade
Revenue as Reported
7,2707,7527,2966,8626,5693,315
Upgrade
Advertising Expenses
-9.342.612.924.473.74
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.