SHE:300409 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	18,924	17,336	8,621	6,480	8,539	14,034
Market Cap Growth	80.00%	101.08%	33.05%	-24.12%	-39.15%	104.35%
Enterprise Value	21,900	19,032	12,548	8,741	9,223	14,668
Last Close Price	24.55	22.49	13.44	10.59	13.91	22.91
PE Ratio	33.08	34.20	54.96	-	99.08	24.99
Forward PE	-	28.21	28.21	28.21	28.21	28.21
PS Ratio	2.19	2.13	1.11	0.89	1.24	2.14
PB Ratio	2.24	2.07	1.17	0.91	1.34	3.04
P/TBV Ratio	2.62	2.42	1.49	1.29	1.94	3.82
P/FCF Ratio	-	23.83	-	-	-	-
P/OCF Ratio	-	16.14	12.82	19.84	-	31.50
EV/Sales Ratio	2.54	2.33	1.62	1.20	1.34	2.23
EV/EBITDA Ratio	17.26	16.96	19.83	17.62	25.31	16.08
EV/EBIT Ratio	26.25	26.76	41.26	58.30	57.35	19.12
EV/FCF Ratio	-27.98	26.16	-	-	-	-
Debt / Equity Ratio	0.50	0.51	0.71	0.84	0.54	0.39
Debt / EBITDA Ratio	3.32	3.77	8.17	11.76	9.16	1.96
Debt / FCF Ratio	-	5.83	-	-	-	-
Net Debt / Equity Ratio	0.31	0.16	0.26	0.25	0.30	0.17
Net Debt / EBITDA Ratio	2.09	1.21	2.97	3.53	5.21	0.88
Net Debt / FCF Ratio	-3.38	1.87	-38.86	-4.32	-0.87	-2.44
Asset Turnover	0.62	0.57	0.53	0.55	0.70	1.02
Inventory Turnover	2.27	2.37	2.91	3.13	3.07	3.79
Quick Ratio	0.70	0.99	1.06	1.56	0.86	1.00
Current Ratio	1.78	1.77	1.72	2.09	1.52	1.68
Return on Equity (ROE)	7.56%	7.14%	2.65%	-0.41%	1.34%	15.98%
Return on Assets (ROA)	3.76%	3.12%	1.30%	0.70%	1.02%	7.48%
Return on Invested Capital (ROIC)	6.45%	6.26%	2.62%	-2.78%	2.35%	15.07%
Return on Capital Employed (ROCE)	8.30%	7.20%	3.10%	1.40%	2.10%	15.30%
Earnings Yield	3.02%	2.92%	1.82%	-0.43%	1.01%	4.00%
FCF Yield	-4.14%	4.20%	-0.56%	-6.26%	-25.51%	-2.33%
Dividend Yield	0.71%	1.11%	2.68%	1.89%	0.36%	0.22%
Payout Ratio	42.75%	48.47%	217.94%	-	141.01%	14.42%
Buyback Yield / Dilution	-27.20%	-28.59%	-4.02%	2.91%	-4.34%	-18.30%
Total Shareholder Return	-26.50%	-27.48%	-1.34%	4.80%	-3.98%	-18.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.