Guangdong Dowstone Technology Co., Ltd. (SHE:300409)

SHE:300409 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 30, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	21,622	8,621	6,480	8,539	14,034	6,868
Market Cap Growth	155.69%	33.05%	-24.12%	-39.15%	104.35%	10.35%
Enterprise Value	23,318	12,548	8,741	10,378	14,668	7,951
Last Close Price	28.05	13.44	10.59	13.91	22.91	14.05
PE Ratio	46.38	54.96	-	99.08	24.99	113.49
Forward PE	-	28.21	28.21	28.21	28.21	28.21
PS Ratio	2.83	1.11	0.89	1.24	2.14	2.07
PB Ratio	2.53	1.17	0.91	1.34	3.04	2.76
P/TBV Ratio	3.05	1.49	1.29	1.94	3.82	3.75
P/FCF Ratio	53.39	-	-	-	-	20.11
P/OCF Ratio	27.97	12.82	19.84	-	31.50	12.86
EV/Sales Ratio	3.05	1.62	1.20	1.51	2.23	2.40
EV/EBITDA Ratio	30.31	19.94	17.62	28.48	16.08	22.33
EV/EBIT Ratio	51.30	41.19	58.30	64.53	19.12	37.36
EV/FCF Ratio	57.58	-	-	-	-	23.28
Debt / Equity Ratio	0.45	0.71	0.84	0.54	0.39	0.55
Debt / EBITDA Ratio	4.96	8.21	11.76	9.16	1.96	3.87
Debt / FCF Ratio	9.42	-	-	-	-	4.04
Asset Turnover	0.53	0.53	0.55	0.70	1.02	0.71
Inventory Turnover	2.48	2.91	3.13	3.07	3.79	2.77
Quick Ratio	1.11	1.06	1.56	0.86	1.00	0.86
Current Ratio	1.90	1.72	2.09	1.52	1.68	1.46
Return on Equity (ROE)	6.06%	2.65%	-0.41%	1.34%	15.98%	2.32%
Return on Assets (ROA)	1.98%	1.31%	0.70%	1.02%	7.48%	2.87%
Return on Invested Capital (ROIC)	4.24%	2.63%	-2.78%	2.35%	15.07%	5.28%
Return on Capital Employed (ROCE)	4.50%	3.10%	1.40%	2.10%	15.30%	7.00%
Earnings Yield	1.97%	1.82%	-0.43%	1.01%	4.00%	0.88%
FCF Yield	1.87%	-0.56%	-6.26%	-25.51%	-2.33%	4.97%
Dividend Yield	0.61%	2.68%	1.89%	0.36%	0.22%	0.36%
Payout Ratio	63.13%	217.94%	-	141.01%	14.42%	179.69%
Buyback Yield / Dilution	-27.21%	-4.02%	2.91%	-4.34%	-18.30%	3.02%
Total Shareholder Return	-26.60%	-1.34%	4.80%	-3.98%	-18.08%	3.38%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.