Mango Excellent Media Co., Ltd. (SHE:300413)
China flag China · Delayed Price · Currency is CNY
27.33
+1.90 (7.47%)
Sep 5, 2025, 3:04 PM CST

Mango Excellent Media Statistics

Total Valuation

SHE:300413 has a market cap or net worth of CNY 51.13 billion. The enterprise value is 43.95 billion.

Market Cap51.13B
Enterprise Value 43.95B

Important Dates

The last earnings date was Friday, August 15, 2025.

Earnings Date Aug 15, 2025
Ex-Dividend Date Jul 16, 2025

Share Statistics

SHE:300413 has 1.87 billion shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 1.87B
Shares Outstanding 1.87B
Shares Change (YoY) +0.01%
Shares Change (QoQ) -3.39%
Owned by Insiders (%) 0.00%
Owned by Institutions (%) 11.54%
Float 596.58M

Valuation Ratios

The trailing PE ratio is 47.98 and the forward PE ratio is 30.20.

PE Ratio 47.98
Forward PE 30.20
PS Ratio 3.91
PB Ratio 2.23
P/TBV Ratio 3.56
P/FCF Ratio 121.73
P/OCF Ratio 83.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.50, with an EV/FCF ratio of 104.63.

EV / Earnings 41.34
EV / Sales 3.36
EV / EBITDA 11.50
EV / EBIT 55.67
EV / FCF 104.63

Financial Position

The company has a current ratio of 1.67, with a Debt / Equity ratio of 0.01.

Current Ratio 1.67
Quick Ratio 1.33
Debt / Equity 0.01
Debt / EBITDA 0.06
Debt / FCF 0.51
Interest Coverage 60.76

Financial Efficiency

Return on equity (ROE) is 4.72% and return on invested capital (ROIC) is 2.16%.

Return on Equity (ROE) 4.72%
Return on Assets (ROA) 1.51%
Return on Invested Capital (ROIC) 2.16%
Return on Capital Employed (ROCE) 3.42%
Revenue Per Employee 2.90M
Profits Per Employee 235,575
Employee Count4,512
Asset Turnover 0.40
Inventory Turnover 5.71

Taxes

In the past 12 months, SHE:300413 has paid 44.26 million in taxes.

Income Tax 44.26M
Effective Tax Rate 4.00%

Stock Price Statistics

The stock price has increased by +46.78% in the last 52 weeks. The beta is 0.95, so SHE:300413's price volatility has been similar to the market average.

Beta (5Y) 0.95
52-Week Price Change +46.78%
50-Day Moving Average 23.21
200-Day Moving Average 25.52
Relative Strength Index (RSI) 65.67
Average Volume (20 Days) 38,116,003

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:300413 had revenue of CNY 13.08 billion and earned 1.06 billion in profits. Earnings per share was 0.57.

Revenue13.08B
Gross Profit 3.63B
Operating Income 789.39M
Pretax Income 1.11B
Net Income 1.06B
EBITDA 3.73B
EBIT 789.39M
Earnings Per Share (EPS) 0.57
Full Income Statement

Balance Sheet

The company has 7.44 billion in cash and 214.82 million in debt, giving a net cash position of 7.22 billion or 3.86 per share.

Cash & Cash Equivalents 7.44B
Total Debt 214.82M
Net Cash 7.22B
Net Cash Per Share 3.86
Equity (Book Value) 22.92B
Book Value Per Share 12.23
Working Capital 6.41B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 615.38 million and capital expenditures -195.37 million, giving a free cash flow of 420.02 million.

Operating Cash Flow 615.38M
Capital Expenditures -195.37M
Free Cash Flow 420.02M
FCF Per Share 0.22
Full Cash Flow Statement

Margins

Gross margin is 27.78%, with operating and profit margins of 6.03% and 8.12%.

Gross Margin 27.78%
Operating Margin 6.03%
Pretax Margin 8.46%
Profit Margin 8.12%
EBITDA Margin 28.53%
EBIT Margin 6.03%
FCF Margin 3.21%

Dividends & Yields

This stock pays an annual dividend of 0.22, which amounts to a dividend yield of 0.80%.

Dividend Per Share 0.22
Dividend Yield 0.80%
Dividend Growth (YoY) 22.22%
Years of Dividend Growth 1
Payout Ratio 31.92%
Buyback Yield -0.01%
Shareholder Yield 0.79%
Earnings Yield 2.08%
FCF Yield 0.82%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 8, 2019. It was a forward split with a ratio of 1.7.

Last Split Date Oct 8, 2019
Split Type Forward
Split Ratio 1.7

Scores

SHE:300413 has an Altman Z-Score of 4.05 and a Piotroski F-Score of 3.

Altman Z-Score 4.05
Piotroski F-Score 3