Mango Excellent Media Co., Ltd. (SHE:300413)
China flag China · Delayed Price · Currency is CNY
14.11
+0.04 (0.28%)
Aug 26, 2026, 3:04 PM CST

Mango Excellent Media Statistics

Total Valuation

SHE:300413 has a market cap or net worth of CNY 26.32 billion. The enterprise value is 18.91 billion.

Market Cap26.32B
Enterprise Value 18.91B

Important Dates

The next estimated earnings date is Friday, August 28, 2026.

Earnings Date Aug 28, 2026
Ex-Dividend Date Jul 10, 2026

Share Statistics

SHE:300413 has 1.87 billion shares outstanding. The number of shares has decreased by -1.67% in one year.

Current Share Class 1.87B
Shares Outstanding 1.87B
Shares Change (YoY) -1.67%
Shares Change (QoQ) +1.05%
Owned by Insiders (%) 0.00%
Owned by Institutions (%) 10.07%
Float 596.58M

Valuation Ratios

The trailing PE ratio is 39.01 and the forward PE ratio is 19.73.

PE Ratio 39.01
Forward PE 19.73
PS Ratio 1.87
PB Ratio 1.14
P/TBV Ratio 1.76
P/FCF Ratio 95.18
P/OCF Ratio 68.92
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.46, with an EV/FCF ratio of 68.39.

EV / Earnings 28.42
EV / Sales 1.35
EV / EBITDA 3.46
EV / EBIT n/a
EV / FCF 68.39

Financial Position

The company has a current ratio of 1.72, with a Debt / Equity ratio of 0.01.

Current Ratio 1.72
Quick Ratio 1.37
Debt / Equity 0.01
Debt / EBITDA 0.04
Debt / FCF 0.75
Interest Coverage -55.68

Financial Efficiency

Return on equity (ROE) is 2.88% and return on invested capital (ROIC) is 0.63%.

Return on Equity (ROE) 2.88%
Return on Assets (ROA) -0.48%
Return on Invested Capital (ROIC) 0.63%
Return on Capital Employed (ROCE) -1.08%
Weighted Average Cost of Capital (WACC) 8.19%
Revenue Per Employee 3.17M
Profits Per Employee 150,347
Employee Count4,426
Asset Turnover 0.43
Inventory Turnover 7.41

Taxes

Income Tax -307.39M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -47.91% in the last 52 weeks. The beta is 0.73, so SHE:300413's price volatility has been lower than the market average.

Beta (5Y) 0.73
52-Week Price Change -47.91%
50-Day Moving Average 15.30
200-Day Moving Average 21.00
Relative Strength Index (RSI) 33.83
Average Volume (20 Days) 18,531,850

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:300413 had revenue of CNY 14.04 billion and earned 665.44 million in profits. Earnings per share was 0.36.

Revenue14.04B
Gross Profit 2.84B
Operating Income -250.49M
Pretax Income 356.59M
Net Income 665.44M
EBITDA 5.40B
EBIT -250.49M
Earnings Per Share (EPS) 0.36
Full Income Statement

Balance Sheet

The company has 7.67 billion in cash and 207.88 million in debt, with a net cash position of 7.46 billion or 3.99 per share.

Cash & Cash Equivalents 7.67B
Total Debt 207.88M
Net Cash 7.46B
Net Cash Per Share 3.99
Equity (Book Value) 23.14B
Book Value Per Share 12.34
Working Capital 6.88B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 381.93 million and capital expenditures -105.39 million, giving a free cash flow of 276.54 million.

Operating Cash Flow 381.93M
Capital Expenditures -105.39M
Depreciation & Amortization 5.95B
Net Borrowing -90.54M
Free Cash Flow 276.54M
FCF Per Share 0.15
Full Cash Flow Statement

Margins

Gross margin is 20.24%, with operating and profit margins of -1.78% and 4.74%.

Gross Margin 20.24%
Operating Margin -1.78%
Pretax Margin 2.54%
Profit Margin 4.74%
EBITDA Margin 38.43%
EBIT Margin -1.78%
FCF Margin 1.98%

Dividends & Yields

This stock pays an annual dividend of 0.26, which amounts to a dividend yield of 1.75%.

Dividend Per Share 0.26
Dividend Yield 1.75%
Dividend Growth (YoY) 18.18%
Years of Dividend Growth 2
Payout Ratio 62.11%
Buyback Yield 1.67%
Shareholder Yield 3.42%
Earnings Yield 2.53%
FCF Yield 1.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for SHE:300413 is 22.32, which is 58.19% higher than the current price. The consensus rating is "Buy".

Price Target 22.32
Price Target Difference 58.19%
Analyst Consensus Buy
Analyst Count 11
Revenue Growth Forecast (3Y) 4.58%
EPS Growth Forecast (3Y) 14.68%

Stock Splits

The last stock split was on October 8, 2019. It was a forward split with a ratio of 1.7.

Last Split Date Oct 8, 2019
Split Type Forward
Split Ratio 1.7

Scores

SHE:300413 has an Altman Z-Score of 3.96 and a Piotroski F-Score of 4.

Altman Z-Score 3.96
Piotroski F-Score 4