Mango Excellent Media Co., Ltd. (SHE:300413)
China flag China · Delayed Price · Currency is CNY
22.30
-1.00 (-4.29%)
Oct 30, 2026, 3:04 PM CST

Mango Excellent Media Statistics

Total Valuation

SHE:300413 has a market cap or net worth of CNY 41.72 billion. The enterprise value is 34.13 billion.

Market Cap41.72B
Enterprise Value 34.13B

Important Dates

The next estimated earnings date is Friday, February 26, 2027.

Earnings Date Feb 26, 2027
Ex-Dividend Date Jul 10, 2026

Share Statistics

SHE:300413 has 1.87 billion shares outstanding. The number of shares has increased by 1.56% in one year.

Current Share Class 1.87B
Shares Outstanding 1.87B
Shares Change (YoY) +1.56%
Shares Change (QoQ) +15.85%
Owned by Insiders (%) 0.00%
Owned by Institutions (%) 10.11%
Float 596.58M

Valuation Ratios

The trailing PE ratio is 99.93 and the forward PE ratio is 43.04.

PE Ratio 99.93
Forward PE 43.04
PS Ratio 2.96
PB Ratio 1.80
P/TBV Ratio 2.78
P/FCF Ratio 91.92
P/OCF Ratio 75.34
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.99, with an EV/FCF ratio of 75.21.

EV / Earnings 80.40
EV / Sales 2.42
EV / EBITDA 5.99
EV / EBIT n/a
EV / FCF 75.21

Financial Position

The company has a current ratio of 1.77, with a Debt / Equity ratio of 0.01.

Current Ratio 1.77
Quick Ratio 1.40
Debt / Equity 0.01
Debt / EBITDA 0.03
Debt / FCF 0.37
Interest Coverage -73.74

Financial Efficiency

Return on equity (ROE) is 1.82% and return on invested capital (ROIC) is -2.44%.

Return on Equity (ROE) 1.82%
Return on Assets (ROA) -0.72%
Return on Invested Capital (ROIC) -2.44%
Return on Capital Employed (ROCE) -1.63%
Weighted Average Cost of Capital (WACC) 8.10%
Revenue Per Employee 3.19M
Profits Per Employee 95,914
Employee Count4,426
Asset Turnover 0.43
Inventory Turnover 6.84

Taxes

Income Tax -287.64M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -22.78% in the last 52 weeks. The beta is 0.70, so SHE:300413's price volatility has been lower than the market average.

Beta (5Y) 0.70
52-Week Price Change -22.78%
50-Day Moving Average 19.56
200-Day Moving Average 20.01
Relative Strength Index (RSI) 51.55
Average Volume (20 Days) 100,671,404

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:300413 had revenue of CNY 14.10 billion and earned 424.51 million in profits. Earnings per share was 0.22.

Revenue14.10B
Gross Profit 2.67B
Operating Income -380.95M
Pretax Income 134.47M
Net Income 424.51M
EBITDA 5.62B
EBIT -380.95M
Earnings Per Share (EPS) 0.22
Full Income Statement

Balance Sheet

The company has 7.82 billion in cash and 166.42 million in debt, with a net cash position of 7.65 billion or 4.09 per share.

Cash & Cash Equivalents 7.82B
Total Debt 166.42M
Net Cash 7.65B
Net Cash Per Share 4.09
Equity (Book Value) 23.19B
Book Value Per Share 12.36
Working Capital 7.23B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 553.71 million and capital expenditures -99.88 million, giving a free cash flow of 453.83 million.

Operating Cash Flow 553.71M
Capital Expenditures -99.88M
Depreciation & Amortization 6.00B
Net Borrowing -43.92M
Free Cash Flow 453.83M
FCF Per Share 0.24
Full Cash Flow Statement

Margins

Gross margin is 18.94%, with operating and profit margins of -2.70% and 3.01%.

Gross Margin 18.94%
Operating Margin -2.70%
Pretax Margin 0.95%
Profit Margin 3.01%
EBITDA Margin 39.86%
EBIT Margin -2.70%
FCF Margin 3.22%

Dividends & Yields

This stock pays an annual dividend of 0.26, which amounts to a dividend yield of 1.17%.

Dividend Per Share 0.26
Dividend Yield 1.17%
Dividend Growth (YoY) 18.18%
Years of Dividend Growth 2
Payout Ratio 115.02%
FCF Payout Ratio 107.17%
Buyback Yield -1.56%
Shareholder Yield -0.39%
Earnings Yield 1.00%
FCF Yield 1.09%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for SHE:300413 is 22.44, which is 0.63% higher than the current price. The consensus rating is "Buy".

Price Target 22.44
Price Target Difference 0.63%
Analyst Consensus Buy
Analyst Count 11
Revenue Growth Forecast (3Y) 2.90%
EPS Growth Forecast (3Y) 9.29%

Stock Splits

The last stock split was on October 8, 2019. It was a forward split with a ratio of 1.7.

Last Split Date Oct 8, 2019
Split Type Forward
Split Ratio 1.7

Scores

SHE:300413 has an Altman Z-Score of 3.7 and a Piotroski F-Score of 5.

Altman Z-Score 3.7
Piotroski F-Score 5