Yizumi Holdings Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	11,618	11,977	9,239	8,172	8,212	9,867
Market Cap Growth	32.63%	29.64%	13.06%	-0.50%	-16.77%	71.16%
Enterprise Value	13,290	13,554	10,389	9,017	8,816	10,455
Last Close Price	25.28	26.06	19.57	16.90	16.66	19.23
PE Ratio	16.29	16.90	15.20	17.13	20.25	19.12
Forward PE	14.83	15.45	13.58	14.76	15.81	17.12
PS Ratio	1.89	1.98	1.83	2.00	2.23	2.79
PB Ratio	3.42	3.67	3.06	3.14	3.39	4.42
P/TBV Ratio	3.90	4.22	3.65	3.71	4.10	5.43
P/FCF Ratio	-	368.61	130.81	-	-	511.11
P/OCF Ratio	30.96	26.79	25.80	46.76	23.61	31.16
EV/Sales Ratio	2.16	2.24	2.05	2.20	2.40	2.96
EV/EBITDA Ratio	13.18	13.97	12.67	13.90	18.25	16.25
EV/EBIT Ratio	15.79	16.58	15.06	17.30	22.66	18.79
EV/FCF Ratio	-140.96	417.15	147.09	-	-	541.54
Debt / Equity Ratio	0.79	0.62	0.49	0.49	0.43	0.23
Debt / EBITDA Ratio	2.67	2.06	1.76	1.93	2.16	0.80
Debt / FCF Ratio	-	62.16	20.69	-	-	26.86
Net Debt / Equity Ratio	0.49	0.44	0.32	0.30	0.20	0.06
Net Debt / EBITDA Ratio	1.67	1.48	1.17	1.21	1.01	0.21
Net Debt / FCF Ratio	-17.65	44.15	13.62	-15.74	-4.68	6.87
Asset Turnover	0.75	0.79	0.76	0.70	0.74	0.87
Inventory Turnover	2.03	2.13	2.04	1.94	1.95	2.18
Quick Ratio	1.07	0.96	0.85	0.89	0.85	0.71
Current Ratio	1.73	1.63	1.49	1.60	1.62	1.49
Return on Equity (ROE)	21.59%	22.63%	22.36%	19.55%	18.12%	27.44%
Return on Assets (ROA)	6.37%	6.67%	6.48%	5.60%	4.90%	8.57%
Return on Invested Capital (ROIC)	14.68%	16.03%	16.33%	14.34%	13.18%	23.36%
Return on Capital Employed (ROCE)	15.50%	16.80%	17.30%	13.90%	11.40%	21.00%
Earnings Yield	6.12%	5.92%	6.58%	5.84%	4.94%	5.23%
FCF Yield	-0.81%	0.27%	0.76%	-0.61%	-1.27%	0.20%
Dividend Yield	2.41%	2.30%	2.56%	2.37%	2.10%	2.60%
Payout Ratio	39.77%	38.74%	37.28%	43.48%	65.66%	20.52%
Buyback Yield / Dilution	0.97%	0.08%	1.54%	0.79%	-5.99%	-3.36%
Total Shareholder Return	3.48%	2.38%	4.10%	3.16%	-3.89%	-0.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.