Kunlun Tech Co., Ltd. (SHE:300418)
China flag China · Delayed Price · Currency is CNY
41.05
-2.45 (-5.63%)
Sep 5, 2025, 3:04 PM CST

Kunlun Tech Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2016 - 2020
Operating Revenue
6,8845,6454,8504,6924,8504,630
Upgrade
Other Revenue
10.0817.8265.1343.5--
Upgrade
6,8945,6624,9154,7364,8504,630
Upgrade
Revenue Growth (YoY)
38.11%15.20%3.79%-2.35%4.75%58.36%
Upgrade
Cost of Revenue
2,0761,4971,0401,0021,3731,306
Upgrade
Gross Profit
4,8184,1653,8753,7343,4773,324
Upgrade
Selling, General & Admin
4,2753,2282,4812,1992,2362,361
Upgrade
Research & Development
1,5841,543967.58686.06594.11494.63
Upgrade
Other Operating Expenses
102.8594.086.45.57-29.42-19.23
Upgrade
Operating Expenses
5,9734,8693,4672,9032,8503,568
Upgrade
Operating Income
-1,155-704.02407.72831.49627.09-243.31
Upgrade
Interest Expense
-67.27-63.34-42.81-44.26-72.76-100.77
Upgrade
Interest & Investment Income
39.2336.53285.91170.751,6784,763
Upgrade
Currency Exchange Gain (Loss)
-25.09-23.75-15.967.61-49.4524.8
Upgrade
Other Non Operating Income (Expenses)
-29.69-30.49-10.275.15-2.1-139.47
Upgrade
EBT Excluding Unusual Items
-1,238-785.07624.671,0412,1814,304
Upgrade
Impairment of Goodwill
-228.83-228.83--101.12-19.88-
Upgrade
Gain (Loss) on Sale of Investments
-1,025-824.681,283464.59-583.441,356
Upgrade
Gain (Loss) on Sale of Assets
-4.3312.753.450.820.180.2
Upgrade
Asset Writedown
-10.62-0.97-5.11-30.18-16.62-0.35
Upgrade
Other Unusual Items
12.277.35-27.1712.92-14.91
Upgrade
Pretax Income
-2,494-1,8191,8791,3881,5615,675
Upgrade
Income Tax Expense
100.51127.59346.28153.8379.7630.01
Upgrade
Earnings From Continuing Operations
-2,595-1,9471,5331,2341,4815,645
Upgrade
Net Income to Company
-2,595-1,9471,5331,2341,4815,645
Upgrade
Minority Interest in Earnings
533.37352.24-274.62-81.1465.85-602.94
Upgrade
Net Income
-2,061-1,5951,2581,1531,5475,042
Upgrade
Net Income to Common
-2,061-1,5951,2581,1531,5475,042
Upgrade
Net Income Growth
--9.16%-25.47%-69.32%289.27%
Upgrade
Shares Outstanding (Basic)
1,2351,2231,1981,1941,1781,164
Upgrade
Shares Outstanding (Diluted)
1,2351,2231,2391,2041,1781,164
Upgrade
Shares Change (YoY)
0.48%-1.25%2.87%2.19%1.21%21.07%
Upgrade
EPS (Basic)
-1.67-1.301.050.971.314.33
Upgrade
EPS (Diluted)
-1.67-1.301.020.961.314.33
Upgrade
EPS Growth
--6.25%-26.72%-69.75%221.51%
Upgrade
Free Cash Flow
-723.58-124.8487.62752.991,1191,054
Upgrade
Free Cash Flow Per Share
-0.59-0.100.390.630.950.91
Upgrade
Dividend Per Share
--0.050-0.0660.174
Upgrade
Dividend Growth
-----62.07%569.23%
Upgrade
Gross Margin
69.88%73.56%78.84%78.85%71.70%71.80%
Upgrade
Operating Margin
-16.75%-12.43%8.29%17.56%12.93%-5.25%
Upgrade
Profit Margin
-29.90%-28.16%25.60%24.34%31.89%108.89%
Upgrade
Free Cash Flow Margin
-10.50%-2.20%9.92%15.90%23.07%22.76%
Upgrade
EBITDA
-1,009-575.2501.67906.02728.03-132.63
Upgrade
EBITDA Margin
-14.63%-10.16%10.21%19.13%15.01%-2.86%
Upgrade
D&A For EBITDA
146128.8293.9574.53100.94110.68
Upgrade
EBIT
-1,155-704.02407.72831.49627.09-243.31
Upgrade
EBIT Margin
-16.75%-12.43%8.29%17.56%12.93%-5.25%
Upgrade
Effective Tax Rate
--18.43%11.09%5.11%0.53%
Upgrade
Revenue as Reported
6,8945,6624,9154,7364,8505,420
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.