Kunlun Tech Co., Ltd. (SHE:300418)
China · Delayed Price · Currency is CNY 43.20
+7.20 (20.00%)
Jul 31, 2026, 3:05 PM CST
Kunlun Tech Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 9,004 | 8,198 | 5,662 | 4,915 | 4,736 | 4,850 |
Revenue Growth | 44.79% | 44.78% | 15.20% | 3.79% | -2.35% | 4.75% |
Gross Profit Gross Profit Growth | 6,108 | 5,623 | 4,165 | 3,875 | 3,734 | 3,477 |
Operating Income Operating Income Growth | -1,695 | -1,518 | -612.68 | 407.72 | 831.49 | 627.09 |
Net Income Net Income Growth | -1,711 | -1,593 | -1,595 | 1,258 | 1,153 | 1,547 |
Earnings Per Share EPS Growth | -1.37 | -1.28 | -1.30 | 1.02 | 0.96 | 1.31 |
EPS Growth | - | - | - | 6.25% | -26.72% | -69.75% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Advertising Advertising Growth | 3,042 | 2,145 | 1,653 | 1,282 | 978.03 |
Opera Search Division Opera Search Division Growth | 1,549 | 1,327 | 1,143 | 942.74 | 786.83 |
Overseas Social Network Division Overseas Social Network Division Growth | 1,041 | 1,083 | 973.75 | - | - |
Gaming segment Gaming segment Growth | 355.26 | 444.48 | 534.46 | 727 | 777.77 |
Other Segment Other Segment Growth | 387.87 | 456.61 | 134.46 | 112.19 | 187.52 |
Ai Software Technology Division Ai Software Technology Division Growth | 204.83 | 38.58 | - | - | - |
Short Drama Platform Division Short Drama Platform Division Growth | 1,617 | 167.63 | - | - | - |
Total Total Growth | 8,198 | 5,662 | 4,915 | 4,736 | 4,850 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,990 | 3,400 | 3,747 | 2,672 | 2,502 | 2,818 |
Total Debt Total Debt Growth | 2,219 | 2,037 | 1,468 | 1,461 | 805.25 | 1,546 |
Net Cash (Debt) Net Cash Growth | 771.07 | 1,364 | 2,279 | 1,211 | 1,697 | 1,272 |
Net Cash Growth | -46.93% | -40.17% | 88.22% | -28.63% | 33.38% | -40.01% |
Net Cash Per Share Net Cash Per Share Growth | 0.62 | 1.10 | 1.86 | 0.98 | 1.41 | 1.08 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -643.63 | -735.92 | 289.63 | 884.64 | 830.83 | 1,173 |
Capital Expenditures CapEx Growth | -196.77 | -204.89 | -414.43 | -397.02 | -77.84 | -54.53 |
Free Cash Flow Free Cash Flow Growth | -840.4 | -940.81 | -124.8 | 487.62 | 752.99 | 1,119 |
Free Cash Flow Growth | - | - | - | -35.24% | -32.70% | 6.18% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Gross Margin | 67.84% | 68.59% | 73.56% | 78.84% | 78.85% | 71.70% |
Operating Margin | -18.82% | -18.51% | -10.82% | 8.29% | 17.56% | 12.93% |
Pretax Margin | -21.63% | -22.24% | -32.13% | 38.23% | 29.30% | 32.18% |
Profit Margin | -19.00% | -19.43% | -28.16% | 25.60% | 24.34% | 31.89% |
FCF Margin | -9.33% | -11.48% | -2.20% | 9.92% | 15.90% | 23.07% |
| Fiscal Year | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|
| Period Ending | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.050 | - | 0.066 |
Dividend Per Share Growth | - | - | -62.07% |
Dividend Yield | 0.13% | - | 0.29% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 36.11 | 14.78 | 17.57 |
Forward PE | - | 117.17 | 118.85 | 44.75 | 13.08 | 15.57 |
P/FCF Ratio | - | - | - | 93.19 | 22.63 | 24.29 |
PS Ratio | 6.17 | 6.39 | 8.37 | 9.24 | 3.60 | 5.60 |