Beijing Interact Technology Co.,Ltd. (SHE:300419)
9.15
-0.07 (-0.76%)
Sep 9, 2026, 4:00 PM EDT
SHE:300419 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 33.03 | 50.37 | 136.41 | 225.46 | 167.54 | 387.89 |
Trading Asset Securities | - | - | - | - | 38.4 | 150.21 |
Cash & Short-Term Investments | 33.03 | 50.37 | 136.41 | 225.46 | 205.94 | 538.1 |
Cash Growth | -25.52% | -63.07% | -39.50% | 9.48% | -61.73% | -12.40% |
Accounts Receivable | 192.73 | 212.36 | 232.13 | 190.18 | 217.79 | 214.98 |
Other Receivables | 3.62 | 3.93 | 10.42 | 20.63 | 20.14 | 37.64 |
Receivables | 196.35 | 216.29 | 242.55 | 210.82 | 237.93 | 252.62 |
Inventory | 38.21 | 35.35 | 51.11 | 99.83 | 137.38 | 492.5 |
Prepaid Expenses | - | 0.14 | 0.11 | 0.06 | - | 0.33 |
Other Current Assets | 34.62 | 26.31 | 30.82 | 30.95 | 237.39 | 119.38 |
Total Current Assets | 302.21 | 328.47 | 460.99 | 567.11 | 818.63 | 1,403 |
Property, Plant & Equipment | 67.01 | 70.28 | 84.05 | 120.96 | 131.01 | 117.75 |
Long-Term Investments | 22.27 | 22.83 | 63.67 | 72.27 | 64.45 | - |
Goodwill | 62.73 | 62.73 | 73.85 | 73.85 | 73.85 | 73.85 |
Other Intangible Assets | 16.66 | 17.86 | 26.85 | 7.51 | 9.13 | 11.15 |
Long-Term Deferred Tax Assets | 1.33 | 1.52 | 4.03 | 4.16 | 11.22 | 5.71 |
Long-Term Deferred Charges | 0.02 | 0.04 | 0.87 | 1.48 | 1.61 | 0.02 |
Other Long-Term Assets | 38.13 | 38.88 | 43.94 | 19.49 | 17.21 | 34.86 |
Total Assets | 510.36 | 542.61 | 758.25 | 866.81 | 1,127 | 1,646 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 32.26 | 38.67 | 78.39 | 83.47 | 80.43 | 124.27 |
Accrued Expenses | 8.53 | 18.9 | 24.91 | 17.42 | 19.5 | 28.61 |
Short-Term Debt | 52.81 | 50.04 | 60.46 | 74.37 | 92.71 | 70 |
Current Portion of Long-Term Debt | 17.44 | 16.04 | 2.02 | 2.02 | - | - |
Current Portion of Leases | - | 3.34 | 3.61 | 3.67 | 3.3 | 0.14 |
Current Income Taxes Payable | 7.3 | 1.19 | 6.51 | 5.71 | 5.1 | 3.65 |
Current Unearned Revenue | 35.61 | 28.07 | 30.94 | 66.56 | 102.76 | 488.56 |
Other Current Liabilities | 16.19 | 25.47 | 81.55 | 134.79 | 196.78 | 8.38 |
Total Current Liabilities | 170.15 | 181.72 | 288.4 | 388 | 500.59 | 723.61 |
Long-Term Debt | 8.66 | 5.19 | 17.34 | 18 | - | - |
Long-Term Leases | 1.51 | 2.51 | 4.57 | 8.9 | 11.74 | 0.46 |
Long-Term Deferred Tax Liabilities | 0.61 | 0.82 | 1.05 | 1.81 | 2.86 | 0.18 |
Other Long-Term Liabilities | 10.17 | 10.17 | - | - | - | - |
Total Liabilities | 191.11 | 200.41 | 311.36 | 416.71 | 515.19 | 724.25 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 367.75 | 367.75 | 367.75 | 367.75 | 367.75 | 367.75 |
Additional Paid-In Capital | 568.76 | 568.76 | 568.76 | 568.76 | 568.76 | 918.76 |
Retained Earnings | -617.26 | -594.32 | -489.62 | -486.41 | -324.6 | -364.49 |
Total Common Equity | 319.26 | 342.19 | 446.9 | 450.11 | 611.91 | 922.02 |
Shareholders' Equity | 319.26 | 342.19 | 446.9 | 450.11 | 611.91 | 922.02 |
Total Liabilities & Equity | 510.36 | 542.61 | 758.25 | 866.81 | 1,127 | 1,646 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 80.43 | 77.13 | 88 | 106.96 | 107.75 | 70.6 |
Net Cash (Debt) | -47.4 | -26.75 | 48.4 | 118.49 | 98.19 | 467.51 |
Net Cash Growth | - | - | -59.15% | 20.68% | -79.00% | -23.90% |
Net Cash Per Share | -0.13 | -0.07 | 0.13 | 0.32 | 0.27 | 1.23 |
Filing Date Shares Outstanding | 367.36 | 367.75 | 367.75 | 367.75 | 367.75 | 367.75 |
Total Common Shares Outstanding | 367.36 | 367.75 | 367.75 | 367.75 | 367.75 | 367.75 |
Working Capital | 132.06 | 146.76 | 172.6 | 179.11 | 318.05 | 679.33 |
Book Value Per Share | 0.87 | 0.93 | 1.22 | 1.22 | 1.66 | 2.51 |
Tangible Book Value | 239.87 | 261.61 | 346.2 | 368.76 | 528.94 | 837.03 |
Tangible Book Value Per Share | 0.65 | 0.71 | 0.94 | 1.00 | 1.44 | 2.28 |
Buildings | - | 75.05 | 79.58 | 118.5 | 121.67 | 115.8 |
Machinery | - | 20.48 | 25.96 | 30.27 | 29.09 | 32.43 |