Lizhong Sitong Light Alloys Group Co., Ltd. (SHE:300428)
China flag China · Delayed Price · Currency is CNY
18.98
+0.16 (0.85%)
Jul 31, 2026, 3:04 PM CST

SHE:300428 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
33,39332,12427,24623,36521,37118,634
Revenue Growth
17.32%17.90%16.61%9.33%14.69%39.15%
Gross Profit
3,3183,0652,6112,4442,0201,733
Operating Income
1,2021,0761,060831.28621.43789.09
Net Income
922.6885.88707.12605.55492.41450.04
Earnings Per Share
1.411.391.090.960.790.75
EPS Growth
55.59%27.52%13.54%21.52%5.33%0%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Cast Aluminum Alloy
19,86415,19912,133
Lightweight Aluminum Alloy Wheels
10,6898,7898,470
Functional intermediate alloy new materials
2,8842,0911,857
Other Business
129.511,168904.98
Intersegment elimination
-2,041--
Total
31,52627,24623,365

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
3,7333,0543,1933,0153,0642,256
Total Debt
12,10210,95711,1349,1728,6916,247
Net Cash (Debt)
-8,369-7,903-7,941-6,157-5,627-3,991
Net Cash Growth
------
Net Cash Per Share
-12.82-12.40-12.24-9.76-9.03-6.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
359.23379.13-444.68961.16242.47-921.59
Capital Expenditures
-1,014-1,150-990.96-1,116-1,259-839.76
Free Cash Flow
-654.56-770.51-1,436-154.7-1,016-1,761
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
9.94%9.54%9.58%10.46%9.45%9.30%
Operating Margin
3.60%3.35%3.89%3.56%2.91%4.23%
Pretax Margin
3.10%3.13%3.08%3.04%2.51%2.96%
Profit Margin
2.76%2.76%2.60%2.59%2.30%2.42%
FCF Margin
-1.96%-2.40%-5.27%-0.66%-4.75%-9.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3900.3900.3370.1190.0800.075
Dividend Per Share Growth
15.73%15.73%183.83%48.41%6.67%-10.71%
Dividend Yield
2.05%1.70%2.15%0.59%0.34%0.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
13.4318.0014.5421.8331.0136.05
Forward PE
12.1114.5711.0615.0316.5122.77
PS Ratio
0.390.500.380.570.710.87