Lizhong Sitong Light Alloys Group Co., Ltd. (SHE:300428)
China flag China · Delayed Price · Currency is CNY
19.63
-0.42 (-2.09%)
Sep 11, 2026, 3:04 PM CST

SHE:300428 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
36,50332,12427,24623,36521,37118,634
Revenue Growth
25.12%17.90%16.61%9.33%14.69%39.15%
Gross Profit
3,7153,0652,6112,4442,0201,733
Operating Income
1,4511,0761,060831.28621.43789.09
Net Income
1,062885.88707.12605.55492.41450.04
Earnings Per Share
1.601.391.090.960.790.75
EPS Growth
43.13%27.52%13.54%21.52%5.33%0%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Cast Aluminum Alloy
19,86415,19912,133
Intersegment elimination
-2,041--
Lightweight Aluminum Alloy Wheels
10,6898,7898,470
Functional intermediate alloy new materials
2,8842,0911,857
Other Business
129.511,168904.98
Total
31,52627,24623,365

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
4,0433,0543,1933,0153,0642,256
Total Debt
13,37410,95711,1349,1728,6916,247
Net Cash (Debt)
-9,331-7,903-7,941-6,157-5,627-3,991
Net Cash Growth
------
Net Cash Per Share
-14.09-12.40-12.24-9.76-9.03-6.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-64.83379.13-444.68961.16242.47-921.59
Capital Expenditures
-1,109-1,150-990.96-1,116-1,259-839.76
Free Cash Flow
-1,173-770.51-1,436-154.7-1,016-1,761
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
10.18%9.54%9.58%10.46%9.45%9.30%
Operating Margin
3.98%3.35%3.89%3.56%2.91%4.23%
Pretax Margin
3.27%3.13%3.08%3.04%2.51%2.96%
Profit Margin
2.91%2.76%2.60%2.59%2.30%2.42%
FCF Margin
-3.21%-2.40%-5.27%-0.66%-4.75%-9.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3900.3900.3370.1190.0800.075
Dividend Per Share Growth
15.73%15.73%183.83%48.41%6.67%-10.71%
Dividend Yield
1.95%1.70%2.15%0.59%0.34%0.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
12.2518.0014.5421.8331.0136.05
Forward PE
12.5314.5711.0615.0316.5122.77
PS Ratio
0.370.500.380.570.710.87