Fulin Precision Co., Ltd. (SHE:300432)
China · Delayed Price · Currency is CNY 14.82
-0.18 (-1.20%)
Nov 9, 2026, 3:04 PM CST
Fulin Precision Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 22,669 | 13,431 | 8,394 | 5,705 | 7,284 | 2,607 |
Other Revenue | 51.71 | 51.71 | 75.96 | 56.47 | 62.58 | 49.1 |
| 22,721 | 13,482 | 8,470 | 5,761 | 7,347 | 2,656 | |
Revenue Growth | 94.66% | 59.17% | 47.02% | -21.58% | 176.57% | 44.01% |
Cost of Revenue | 20,366 | 12,075 | 7,490 | 6,083 | 6,006 | 1,975 |
Gross Profit | 2,355 | 1,407 | 979.87 | -321.66 | 1,341 | 681.54 |
Selling, General & Admin | 494.37 | 421.4 | 313.77 | 242.15 | 306.9 | 224.74 |
Research & Development | 299.05 | 271.86 | 220.27 | 203.98 | 181.02 | 126.2 |
Other Operating Expenses | 122.24 | 0.13 | -15.5 | 8.83 | 20.63 | 13.6 |
Operating Expenses | 998.13 | 721.19 | 560.78 | 432.64 | 530.99 | 388.27 |
Operating Income | 1,357 | 686.15 | 419.09 | -754.29 | 810 | 293.27 |
Interest Expense | -94.1 | -77.52 | -62.96 | -74.56 | -67.63 | -14.97 |
Interest & Investment Income | 21.56 | 17.39 | 33.35 | 32.25 | 20.18 | 118.06 |
Currency Exchange Gain (Loss) | 6.18 | 6.18 | -1.14 | 4.03 | 7.75 | -6.29 |
Other Non Operating Income (Expenses) | -31.58 | -14.26 | -2.49 | -2.67 | -0.88 | -0.06 |
EBT Excluding Unusual Items | 1,259 | 617.95 | 385.85 | -795.23 | 769.43 | 390.01 |
Gain (Loss) on Sale of Investments | -2.76 | -0.41 | 5.51 | -0.03 | -0.02 | 0.03 |
Gain (Loss) on Sale of Assets | -12.53 | -2.47 | -0.04 | 0.46 | -101.46 | -2.61 |
Asset Writedown | -385.83 | -3.63 | -0.71 | -1.64 | -0.4 | -8.86 |
Other Unusual Items | 84.26 | 45.07 | 73.63 | 91.23 | 65.89 | 80.43 |
Pretax Income | 942.47 | 656.52 | 464.22 | -705.2 | 733.45 | 459 |
Income Tax Expense | 65.51 | 177.65 | 61.84 | -122.39 | 87.46 | 59.81 |
Earnings From Continuing Operations | 876.96 | 478.87 | 402.39 | -582.81 | 645.99 | 399.18 |
Minority Interest in Earnings | -129.67 | -51.31 | -5.61 | 40.08 | -0.78 | -0.09 |
Net Income | 747.29 | 427.56 | 396.78 | -542.73 | 645.2 | 399.09 |
Net Income to Common | 747.29 | 427.56 | 396.78 | -542.73 | 645.2 | 399.09 |
Net Income Growth | 81.75% | 7.76% | - | - | 61.67% | 20.85% |
Shares Outstanding (Basic) | 1,710 | 1,710 | 1,707 | 1,705 | 1,672 | 1,599 |
Shares Outstanding (Diluted) | 1,710 | 1,710 | 1,707 | 1,705 | 1,686 | 1,602 |
Shares Change | 0.12% | 0.13% | 0.16% | 1.08% | 5.26% | 3.24% |
EPS (Basic) | 0.44 | 0.25 | 0.23 | -0.32 | 0.39 | 0.25 |
EPS (Diluted) | 0.44 | 0.25 | 0.23 | -0.32 | 0.38 | 0.25 |
EPS Growth | 81.53% | 7.62% | - | - | 53.59% | 17.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,792 | -229.84 | -236.87 | -895.09 | -1,150 | -885 |
Free Cash Flow Per Share | -1.05 | -0.13 | -0.14 | -0.53 | -0.68 | -0.55 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | - | 0.143 | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 10.37% | 10.44% | 11.57% | -5.58% | 18.25% | 25.66% |
Operating Margin | 5.97% | 5.09% | 4.95% | -13.09% | 11.03% | 11.04% |
Profit Margin | 3.29% | 3.17% | 4.68% | -9.42% | 8.78% | 15.02% |
Free Cash Flow Margin | -7.89% | -1.70% | -2.80% | -15.54% | -15.66% | -33.32% |
EBITDA | 1,945 | 1,163 | 746.9 | -488.11 | 1,009 | 423.31 |
EBITDA Margin | 8.56% | 8.62% | 8.82% | -8.47% | 13.74% | 15.94% |
D&A For EBITDA | 587.84 | 476.4 | 327.81 | 266.18 | 199.27 | 130.04 |
EBIT | 1,357 | 686.15 | 419.09 | -754.29 | 810 | 293.27 |
EBIT Margin | 5.97% | 5.09% | 4.95% | -13.09% | 11.03% | 11.04% |
Effective Tax Rate | 6.95% | 27.06% | 13.32% | - | 11.92% | 13.03% |
Revenue as Reported | 22,721 | 13,482 | 8,470 | 5,761 | 7,347 | 2,656 |