Lens Technology Co., Ltd. (SHE: 300433)
China
· Delayed Price · Currency is CNY 22.74
+0.02 (0.09%)
Dec 20, 2024, 3:04 PM CST
Lens Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 65,588 | 53,168 | 45,508 | 44,383 | 36,939 | 29,915 | Upgrade
|
| Other Revenue | 1,323 | 1,323 | 1,190 | 884.79 | - | 342.97 | Upgrade
|
| Revenue | 66,911 | 54,491 | 46,699 | 45,268 | 36,939 | 30,258 | Upgrade
|
| Revenue Growth (YoY) | 36.75% | 16.69% | 3.16% | 22.55% | 22.08% | 9.16% | Upgrade
|
| Cost of Revenue | 56,544 | 45,887 | 38,093 | 36,645 | 26,449 | 23,072 | Upgrade
|
| Gross Profit | 10,366 | 8,604 | 8,606 | 8,623 | 10,490 | 7,186 | Upgrade
|
| Selling, General & Admin | 3,328 | 3,151 | 3,374 | 4,550 | 2,620 | 2,171 | Upgrade
|
| Research & Development | 2,596 | 2,317 | 2,105 | 2,134 | 1,442 | 1,639 | Upgrade
|
| Other Operating Expenses | 575.69 | 433.24 | 327.64 | 371.32 | 289.18 | 285.86 | Upgrade
|
| Operating Expenses | 6,528 | 5,900 | 5,763 | 6,804 | 4,389 | 4,154 | Upgrade
|
| Operating Income | 3,838 | 2,704 | 2,843 | 1,820 | 6,101 | 3,031 | Upgrade
|
| Interest Expense | -404.72 | -508.54 | -614.4 | -500.47 | -533.59 | -747.59 | Upgrade
|
| Interest & Investment Income | 495.81 | 314.59 | 219.97 | 440.18 | 71.31 | 36.72 | Upgrade
|
| Currency Exchange Gain (Loss) | 59.46 | 59.46 | 231.53 | -131.87 | -302.76 | 30.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -225.8 | -2.73 | -6.25 | -8.07 | -8.68 | -13.1 | Upgrade
|
| EBT Excluding Unusual Items | 3,763 | 2,567 | 2,674 | 1,619 | 5,327 | 2,337 | Upgrade
|
| Gain (Loss) on Sale of Investments | 60.74 | 42.91 | 141.23 | 6.49 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.15 | 3.96 | -43.34 | 3.65 | 1.31 | -5.01 | Upgrade
|
| Asset Writedown | -631.3 | -114.51 | -349.56 | -98.9 | -68.41 | -55.04 | Upgrade
|
| Other Unusual Items | 754.6 | 754.6 | 492.54 | 627.9 | 450.55 | 562.12 | Upgrade
|
| Pretax Income | 3,948 | 3,254 | 2,915 | 2,158 | 5,711 | 2,839 | Upgrade
|
| Income Tax Expense | 157.24 | 212.06 | 395.07 | 38.53 | 755.34 | 410.14 | Upgrade
|
| Earnings From Continuing Operations | 3,791 | 3,042 | 2,520 | 2,120 | 4,955 | 2,429 | Upgrade
|
| Minority Interest in Earnings | -47.91 | -20.49 | -71.78 | -49.68 | -59.07 | 39.48 | Upgrade
|
| Net Income | 3,743 | 3,021 | 2,448 | 2,070 | 4,896 | 2,469 | Upgrade
|
| Net Income to Common | 3,743 | 3,021 | 2,448 | 2,070 | 4,896 | 2,469 | Upgrade
|
| Net Income Growth | 12.12% | 23.42% | 18.25% | -57.72% | 98.32% | 287.56% | Upgrade
|
| Shares Outstanding (Basic) | 4,909 | 4,953 | 4,896 | 4,929 | 4,372 | 3,982 | Upgrade
|
| Shares Outstanding (Diluted) | 4,909 | 4,953 | 4,896 | 4,929 | 4,372 | 4,047 | Upgrade
|
| Shares Change (YoY) | 1.25% | 1.16% | -0.67% | 12.75% | 8.01% | 1.66% | Upgrade
|
| EPS (Basic) | 0.76 | 0.61 | 0.50 | 0.42 | 1.12 | 0.62 | Upgrade
|
| EPS (Diluted) | 0.76 | 0.61 | 0.50 | 0.42 | 1.12 | 0.61 | Upgrade
|
| EPS Growth | 10.74% | 22.00% | 19.05% | -62.50% | 83.61% | 281.25% | Upgrade
|
| Free Cash Flow | 5,612 | 3,857 | 2,328 | -804.42 | 1,660 | 2,730 | Upgrade
|
| Free Cash Flow Per Share | 1.14 | 0.78 | 0.48 | -0.16 | 0.38 | 0.67 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.200 | 0.100 | 0.350 | 0.258 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 100.00% | -71.43% | 35.66% | 932.00% | Upgrade
|
| Gross Margin | 15.49% | 15.79% | 18.43% | 19.05% | 28.40% | 23.75% | Upgrade
|
| Operating Margin | 5.74% | 4.96% | 6.09% | 4.02% | 16.52% | 10.02% | Upgrade
|
| Profit Margin | 5.59% | 5.54% | 5.24% | 4.57% | 13.25% | 8.16% | Upgrade
|
| Free Cash Flow Margin | 8.39% | 7.08% | 4.99% | -1.78% | 4.49% | 9.02% | Upgrade
|
| EBITDA | 8,740 | 7,451 | 7,382 | 6,015 | 9,103 | 5,732 | Upgrade
|
| EBITDA Margin | 13.06% | 13.67% | 15.81% | 13.29% | 24.64% | 18.94% | Upgrade
|
| D&A For EBITDA | 4,902 | 4,747 | 4,539 | 4,195 | 3,002 | 2,701 | Upgrade
|
| EBIT | 3,838 | 2,704 | 2,843 | 1,820 | 6,101 | 3,031 | Upgrade
|
| EBIT Margin | 5.74% | 4.96% | 6.09% | 4.02% | 16.52% | 10.02% | Upgrade
|
| Effective Tax Rate | 3.98% | 6.52% | 13.55% | 1.79% | 13.23% | 14.44% | Upgrade
|
| Revenue as Reported | 66,911 | 54,491 | 46,699 | 45,268 | - | 30,258 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.