Sichuan Goldstone Asia Pharmaceutical Inc. (SHE:300434)
China flag China · Delayed Price · Currency is CNY
10.45
+0.34 (3.36%)
Sep 14, 2026, 3:04 PM CST

SHE:300434 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,0371,0381,1021,2091,2431,054
Revenue Growth
-3.24%-5.80%-8.84%-2.69%17.95%35.53%
Gross Profit
619.65603.02629.17741.21761.87593.94
Operating Income
164.02139.29128.38240.61280.8115.45
Net Income
161.35131.6291.76126.2218.7966.48
Earnings Per Share
0.400.330.230.310.540.17
EPS Growth
36.38%43.48%-25.81%-42.59%217.65%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Pharmaceutical Manufacturing Industry
866.9914.521,0891,087819.01
Machinery manufacturing industry
145.15155.2586.29113.82188.81
Real Estate Leasing and Management Industry
30.0232.5834.0941.8845.68
Inter-Department Offsetting
-3.67----
Total
1,0381,1021,2091,2431,054

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
480.97408.14446.44689.79504.12289.27
Total Debt
107.737677.86114.8310.310.98
Net Cash (Debt)
373.24332.14368.59574.97493.8288.29
Net Cash Growth
5.80%-9.89%-35.89%16.44%71.29%-39.19%
Net Cash Per Share
0.940.830.921.411.220.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
167.64207.89158.15151.14323.04136.4
Capital Expenditures
-89.71-99.57-72.92-66.1-54.15-85.36
Free Cash Flow
77.93108.3285.2385.04268.8951.03
Free Cash Flow Growth
-74.00%27.10%0.22%-68.37%426.92%-47.88%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
59.74%58.07%57.07%61.30%61.31%56.38%
Operating Margin
15.81%13.41%11.65%19.90%22.60%10.96%
Pretax Margin
18.16%14.71%11.13%14.64%23.38%8.88%
Profit Margin
15.55%12.68%8.32%10.44%17.61%6.31%
FCF Margin
7.51%10.43%7.73%7.03%21.64%4.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0820.0820.0690.110
Dividend Per Share Growth
18.84%18.84%-37.27%-
Dividend Yield
0.73%0.80%0.85%1.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
25.0031.3836.1235.2124.9965.63
P/FCF Ratio
52.1238.1338.8952.2520.3385.50
PS Ratio
3.923.983.013.684.404.14