Ningbo BaoSi Energy Equipment Co., Ltd. (SHE:300441)
China flag China · Delayed Price · Currency is CNY
6.98
+0.13 (1.90%)
Jul 31, 2026, 3:04 PM CST

SHE:300441 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,7291,7182,3212,4152,0542,172
Revenue Growth
-17.55%-26.01%-3.90%17.58%-5.42%10.19%
Gross Profit
457.5474.61754.41795.15642.14740.98
Operating Income
209.84246.32415.02396.89235.68354.19
Net Income
167.15193.59832.28280.62110.9266.21
Earnings Per Share
0.260.301.290.430.170.43
EPS Growth
-79.75%-76.74%200.00%152.94%-60.47%186.67%

Revenue by Segment

Fiscal YearTTMFY 2025
Period EndingMar '26 Dec '25
Screw Compressor Division
1,5061,496
Offset of business segment
--90.03
Servo Electromechanical and Hydraulic Pump Divisions
-231.75
Other segment
-79.73
Total
1,7291,718

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
137.21195.19490.22333.78311.39345.96
Total Debt
421.61386.56130.76541.42580.1786.35
Net Cash (Debt)
-284.4-191.38359.47-207.65-268.71-440.4
Net Cash Growth
------
Net Cash Per Share
-0.44-0.300.56-0.32-0.41-0.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
363.76378.18-39.67344.64275.3340.03
Capital Expenditures
-783.02-769.7-517.73-310.76-167.92-380.68
Free Cash Flow
-419.26-391.52-557.433.88107.38-40.65
Free Cash Flow Growth
----68.45%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
26.46%27.63%32.50%32.92%31.26%34.12%
Operating Margin
12.14%14.34%17.88%16.43%11.47%16.31%
Pretax Margin
11.83%13.74%49.46%16.56%7.14%16.05%
Profit Margin
9.67%11.27%35.86%11.62%5.40%12.26%
FCF Margin
-24.25%-22.80%-24.01%1.40%5.23%-1.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0650.0650.4500.0700.0500.300
Dividend Per Share Growth
-85.56%-85.56%542.86%40.00%-83.33%-
Dividend Yield
0.93%0.87%5.41%1.10%1.00%2.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
27.0125.136.7516.0232.0627.66
Forward PE
-10.079.6918.1323.9823.98
P/FCF Ratio
---132.6633.11-
PS Ratio
2.602.832.421.861.733.39