Jinlei Technology Co., Ltd. (SHE:300443)
China · Delayed Price · Currency is CNY 18.65
-0.71 (-3.67%)
Aug 25, 2026, 3:04 PM CST
Jinlei Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,509 | 2,470 | 1,951 | 1,935 | 1,802 | 1,641 |
Other Revenue | 16.07 | 19.52 | 16.56 | 11.35 | 9.2 | 10.01 |
| 2,525 | 2,489 | 1,967 | 1,946 | 1,812 | 1,651 | |
Revenue Growth | 2.06% | 26.54% | 1.11% | 7.41% | 9.74% | 11.80% |
Cost of Revenue | 1,842 | 1,805 | 1,572 | 1,317 | 1,270 | 1,005 |
Gross Profit | 683.29 | 684.02 | 395.53 | 629.19 | 541.96 | 646.3 |
Selling, General & Admin | 172.73 | 165.02 | 144.21 | 115.45 | 78.47 | 61.22 |
Research & Development | 135.85 | 119.65 | 87.24 | 78.86 | 65.98 | 51.14 |
Other Operating Expenses | 9.53 | 20.09 | 22.41 | 19.74 | 14.07 | 16.44 |
Operating Expenses | 330.46 | 307.84 | 253.48 | 211.39 | 166.42 | 132.6 |
Operating Income | 352.83 | 376.19 | 142.05 | 417.8 | 375.55 | 513.7 |
Interest Expense | -0.16 | -0.24 | -2.16 | -11.8 | -8.87 | -5.98 |
Interest & Investment Income | 15.92 | 17.74 | 37.6 | 37.84 | 29.51 | 17.43 |
Currency Exchange Gain (Loss) | -1.77 | 9.08 | 3.31 | 5.47 | 8.46 | -8.56 |
Other Non Operating Income (Expenses) | -8.31 | -2.29 | -1.75 | -0.77 | -0.35 | -0.16 |
EBT Excluding Unusual Items | 358.51 | 400.48 | 179.05 | 448.55 | 404.3 | 516.42 |
Gain (Loss) on Sale of Investments | -25.95 | -25.95 | -18.65 | -1.48 | -31.8 | 53.07 |
Gain (Loss) on Sale of Assets | -1.01 | -0.09 | 0.03 | 1.3 | -0.11 | -0.15 |
Asset Writedown | 4.3 | - | - | - | -0.11 | -0.04 |
Other Unusual Items | 5.29 | 12.6 | 12.59 | 10.18 | 6.7 | 5.1 |
Pretax Income | 341.13 | 387.05 | 173.01 | 458.55 | 378.97 | 574.41 |
Income Tax Expense | 71.35 | 72.15 | 0.28 | 46.76 | 26.55 | 78.03 |
Earnings From Continuing Operations | 269.79 | 314.9 | 172.73 | 411.8 | 352.42 | 496.38 |
Minority Interest in Earnings | -0.32 | -0.41 | 0.1 | - | - | - |
Net Income | 269.47 | 314.49 | 172.82 | 411.8 | 352.42 | 496.38 |
Net Income to Common | 269.47 | 314.49 | 172.82 | 411.8 | 352.42 | 496.38 |
Net Income Growth | -5.90% | 81.97% | -58.03% | 16.85% | -29.00% | -4.95% |
Shares Outstanding (Basic) | 320 | 319 | 322 | 294 | 262 | 262 |
Shares Outstanding (Diluted) | 320 | 319 | 322 | 294 | 262 | 262 |
Shares Change | 0.29% | -1.13% | 9.76% | 12.17% | 0.00% | 8.26% |
EPS (Basic) | 0.84 | 0.99 | 0.54 | 1.40 | 1.35 | 1.90 |
EPS (Diluted) | 0.84 | 0.99 | 0.54 | 1.40 | 1.35 | 1.90 |
EPS Growth | -6.17% | 84.04% | -61.76% | 4.17% | -29.00% | -12.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 60.83 | -451.94 | -65.75 | -213.88 | -1,173 | -46.11 |
Free Cash Flow Per Share | 0.19 | -1.42 | -0.20 | -0.73 | -4.48 | -0.18 |
Dividend Per Share | 0.100 | 0.200 | 0.140 | - | - | - |
Dividend Growth | -41.18% | 42.86% | -76.67% | - | - | - |
Gross Margin | 27.06% | 27.48% | 20.10% | 32.34% | 29.92% | 39.15% |
Operating Margin | 13.97% | 15.11% | 7.22% | 21.47% | 20.73% | 31.12% |
Profit Margin | 10.67% | 12.63% | 8.79% | 21.16% | 19.45% | 30.07% |
Free Cash Flow Margin | 2.41% | -18.15% | -3.34% | -10.99% | -64.76% | -2.79% |
EBITDA | 604.59 | 612.18 | 362.13 | 555.47 | 485.66 | 601.53 |
EBITDA Margin | 23.95% | 24.59% | 18.41% | 28.55% | 26.81% | 36.44% |
D&A For EBITDA | 251.76 | 236 | 220.09 | 137.67 | 110.12 | 87.83 |
EBIT | 352.83 | 376.19 | 142.05 | 417.8 | 375.55 | 513.7 |
EBIT Margin | 13.97% | 15.11% | 7.22% | 21.47% | 20.73% | 31.12% |
Effective Tax Rate | 20.91% | 18.64% | 0.16% | 10.20% | 7.01% | 13.58% |
Revenue as Reported | 1,270 | 2,489 | 1,967 | 1,946 | 1,812 | 1,651 |