Beijing SOJO Electric Co., Ltd. (SHE:300444)
China · Delayed Price · Currency is CNY 9.02
+0.04 (0.45%)
Sep 14, 2026, 3:04 PM CST
Beijing SOJO Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,910 | 4,817 | 3,460 | 3,134 | 1,878 | 1,166 |
Other Revenue | 18.1 | 18.1 | 12.65 | 6.09 | 4.3 | 5.63 |
| 3,929 | 4,835 | 3,473 | 3,140 | 1,882 | 1,171 | |
Revenue Growth | -5.90% | 39.23% | 10.60% | 66.81% | 60.70% | -4.88% |
Cost of Revenue | 3,380 | 4,105 | 2,758 | 2,530 | 1,633 | 973.75 |
Gross Profit | 548.13 | 730 | 714.39 | 610.09 | 249.13 | 197.53 |
Selling, General & Admin | 465.43 | 437.36 | 367.24 | 310.35 | 286.07 | 252.22 |
Research & Development | 107.37 | 109.13 | 88.44 | 99.25 | 75.61 | 68.59 |
Other Operating Expenses | -12.65 | -13.01 | -17.8 | -0.5 | 10.71 | 8.12 |
Operating Expenses | 598.07 | 571.4 | 504.93 | 436.02 | 378.19 | 335.01 |
Operating Income | -49.94 | 158.61 | 209.47 | 174.06 | -129.06 | -137.48 |
Interest Expense | -68.52 | -68.52 | -35.05 | -31 | -37 | -17.42 |
Interest & Investment Income | 173.06 | 6.09 | 3.25 | 4.11 | 3.75 | 6.32 |
Currency Exchange Gain (Loss) | -1.1 | -1.1 | 0.18 | 0.09 | -0.06 | -0.17 |
Other Non Operating Income (Expenses) | -23.2 | -11.54 | -5.23 | -8.71 | -40.02 | -3.55 |
EBT Excluding Unusual Items | 30.3 | 83.53 | 172.62 | 138.54 | -202.39 | -152.3 |
Impairment of Goodwill | - | - | - | - | - | -8.85 |
Gain (Loss) on Sale of Investments | 258.36 | 99.65 | -81.67 | -22 | -1.18 | 0.12 |
Gain (Loss) on Sale of Assets | -3.09 | 0.26 | -0.21 | 0.11 | 0.02 | 4.02 |
Asset Writedown | -5.09 | -1.89 | -0.39 | -0.24 | -1.5 | -10.12 |
Other Unusual Items | -3.95 | -3.95 | 12.79 | 0.16 | 4.58 | 10.15 |
Pretax Income | 276.52 | 177.61 | 103.14 | 116.56 | -200.48 | -156.97 |
Income Tax Expense | -35.48 | -10.49 | 13.84 | 6.05 | -17.81 | -25.1 |
Earnings From Continuing Operations | 312 | 188.1 | 89.3 | 110.51 | -182.68 | -131.87 |
Minority Interest in Earnings | 4.06 | -2.64 | -8.46 | -7.17 | 10.38 | 18.54 |
Net Income | 316.06 | 185.46 | 80.84 | 103.34 | -172.3 | -113.32 |
Net Income to Common | 316.06 | 185.46 | 80.84 | 103.34 | -172.3 | -113.32 |
Net Income Growth | 221.95% | 129.41% | -21.77% | - | - | - |
Shares Outstanding (Basic) | 799 | 799 | 799 | 756 | 725 | 702 |
Shares Outstanding (Diluted) | 799 | 799 | 799 | 756 | 725 | 702 |
Shares Change | 0.04% | -0.02% | 5.67% | 4.25% | 3.28% | 19.86% |
EPS (Basic) | 0.40 | 0.23 | 0.10 | 0.14 | -0.24 | -0.16 |
EPS (Diluted) | 0.40 | 0.23 | 0.10 | 0.14 | -0.24 | -0.16 |
EPS Growth | 221.83% | 129.45% | -25.97% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -395.37 | -153.66 | -871.55 | -237.68 | -304.39 | -644.96 |
Free Cash Flow Per Share | -0.49 | -0.19 | -1.09 | -0.31 | -0.42 | -0.92 |
Dividend Per Share | 0.060 | 0.060 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 13.95% | 15.10% | 20.57% | 19.43% | 13.24% | 16.86% |
Operating Margin | -1.27% | 3.28% | 6.03% | 5.54% | -6.86% | -11.74% |
Profit Margin | 8.04% | 3.84% | 2.33% | 3.29% | -9.15% | -9.68% |
Free Cash Flow Margin | -10.06% | -3.18% | -25.10% | -7.57% | -16.17% | -55.06% |
EBITDA | 53.01 | 258.38 | 298.28 | 243.38 | -60.67 | -93.6 |
EBITDA Margin | 1.35% | 5.34% | 8.59% | 7.75% | -3.22% | -7.99% |
D&A For EBITDA | 102.95 | 99.78 | 88.81 | 69.32 | 68.39 | 43.88 |
EBIT | -49.94 | 158.61 | 209.47 | 174.06 | -129.06 | -137.48 |
EBIT Margin | -1.27% | 3.28% | 6.03% | 5.54% | -6.86% | -11.74% |
Effective Tax Rate | - | - | 13.42% | 5.19% | - | - |
Revenue as Reported | 4,835 | 4,835 | 3,473 | 3,140 | 1,882 | 1,171 |