Haoyun Technologies Co.,Ltd. (SHE:300448)
5.89
+0.16 (2.79%)
At close: Sep 1, 2026
Haoyun Technologies Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 422.4 | 487.64 | 403.85 | 508.31 | 339.56 | 427.03 |
Trading Asset Securities | 219.64 | 117.32 | 92.7 | 45.39 | 62.63 | 70.3 |
Cash & Short-Term Investments | 642.04 | 604.96 | 496.55 | 553.69 | 402.19 | 497.33 |
Cash Growth | 5.90% | 21.83% | -10.32% | 37.67% | -19.13% | -15.94% |
Accounts Receivable | 148.48 | 242.11 | 241.03 | 234.35 | 326.71 | 346.81 |
Other Receivables | 9.41 | 8.68 | 16.38 | 23.15 | 50.19 | 12.58 |
Receivables | 157.89 | 250.79 | 257.41 | 257.5 | 376.9 | 359.4 |
Inventory | 84.56 | 70.52 | 87.11 | 120.13 | 147.12 | 157.97 |
Other Current Assets | 29.01 | 28.18 | 161.2 | 67.39 | 57.16 | 17.25 |
Total Current Assets | 913.5 | 954.45 | 1,002 | 998.72 | 983.38 | 1,032 |
Property, Plant & Equipment | 109.75 | 113.21 | 117.25 | 125.8 | 137.52 | 159.31 |
Long-Term Investments | 53.4 | 91.46 | 110.95 | 136.43 | 201.56 | 145.3 |
Goodwill | - | - | - | 12.86 | 32.95 | 50.84 |
Other Intangible Assets | 41.73 | 31.94 | 52.62 | 65.66 | 80.65 | 73.55 |
Long-Term Deferred Tax Assets | 32.54 | 33.27 | 37.28 | 32.94 | 21.84 | 12.63 |
Long-Term Deferred Charges | 0.16 | 1.6 | 0.71 | 9.34 | 1.81 | 6.01 |
Other Long-Term Assets | 122.89 | 94.04 | 98.27 | 115.77 | 121.59 | 135.37 |
Total Assets | 1,274 | 1,320 | 1,419 | 1,498 | 1,581 | 1,615 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 35.02 | 40.47 | 66.85 | 33.21 | 52.06 | 62.41 |
Accrued Expenses | 4.76 | 15.94 | 22.74 | 22.58 | 15.5 | 33.76 |
Short-Term Debt | - | - | - | - | - | 10.98 |
Current Portion of Long-Term Debt | 0.07 | 1.5 | - | - | - | - |
Current Portion of Leases | - | 0.32 | 0.65 | 0.58 | 0.53 | 1.07 |
Current Income Taxes Payable | 1.59 | 0.98 | 2.14 | 0.8 | 2.16 | 4.69 |
Current Unearned Revenue | 15.6 | 34.59 | 32.7 | 46.02 | 36.82 | 31.5 |
Other Current Liabilities | 1.98 | 3.97 | 4.28 | 5.83 | 10.85 | 6.12 |
Total Current Liabilities | 59.02 | 97.77 | 129.36 | 109.03 | 117.91 | 150.53 |
Long-Term Leases | - | - | 0.35 | 1 | 1.58 | 3.72 |
Long-Term Unearned Revenue | - | - | - | - | 0.6 | 1.16 |
Long-Term Deferred Tax Liabilities | 0.81 | 0.59 | 0.36 | 0.1 | 0.08 | - |
Other Long-Term Liabilities | 0.2 | 0.2 | 0.48 | 0.44 | 0.43 | 0.47 |
Total Liabilities | 60.03 | 98.56 | 130.55 | 110.57 | 120.6 | 155.89 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 676.52 | 676.52 | 676.52 | 676.52 | 676.52 | 684.1 |
Additional Paid-In Capital | 165.98 | 165.98 | 165.98 | 165.98 | 165.98 | 229.91 |
Retained Earnings | 383.47 | 403.87 | 460.42 | 517.58 | 586.42 | 575.9 |
Treasury Stock | -30.09 | -30.09 | -30.09 | - | - | -71.51 |
Total Common Equity | 1,196 | 1,216 | 1,273 | 1,360 | 1,429 | 1,418 |
Minority Interest | 18.07 | 5.13 | 15.97 | 26.88 | 31.78 | 40.67 |
Shareholders' Equity | 1,214 | 1,221 | 1,289 | 1,387 | 1,461 | 1,459 |
Total Liabilities & Equity | 1,274 | 1,320 | 1,419 | 1,498 | 1,581 | 1,615 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 0.07 | 1.82 | 1 | 1.58 | 2.11 | 15.78 |
Net Cash (Debt) | 641.97 | 603.14 | 495.56 | 552.11 | 400.08 | 481.55 |
Net Cash Growth | 6.01% | 21.71% | -10.24% | 38.00% | -16.92% | -13.85% |
Net Cash Per Share | 0.96 | 0.90 | 0.76 | 0.82 | 0.59 | 0.71 |
Filing Date Shares Outstanding | 647.51 | 667.78 | 667.78 | 667.78 | 676.52 | 676.52 |
Total Common Shares Outstanding | 647.51 | 667.78 | 667.78 | 676.52 | 676.52 | 676.52 |
Working Capital | 854.48 | 856.67 | 872.92 | 889.69 | 865.47 | 881.41 |
Book Value Per Share | 1.85 | 1.82 | 1.91 | 2.01 | 2.11 | 2.10 |
Tangible Book Value | 1,154 | 1,184 | 1,220 | 1,282 | 1,315 | 1,294 |
Tangible Book Value Per Share | 1.78 | 1.77 | 1.83 | 1.89 | 1.94 | 1.91 |
Buildings | - | 148.44 | 148.44 | 148.44 | 146.46 | 159.82 |
Machinery | - | 54.26 | 69.75 | 73.7 | 83.44 | 136.41 |
Construction In Progress | - | 0.87 | 0.87 | - | 2.15 | 4.09 |