Beijing Hanbang Technology Corp. (SHE:300449)
China · Delayed Price · Currency is CNY 7.35
-0.04 (-0.54%)
Sep 2, 2026, 10:25 AM CST
SHE:300449 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 154.8 | 161.72 | 147.82 | 133.01 | 124.1 | 292.2 |
Other Revenue | 0.85 | 0.85 | - | 0.02 | 0.01 | 0.23 |
| 155.65 | 162.57 | 147.82 | 133.03 | 124.11 | 292.43 | |
Revenue Growth | -11.55% | 9.98% | 11.12% | 7.19% | -57.56% | -31.01% |
Cost of Revenue | 129.65 | 143.86 | 125.21 | 114.1 | 93.65 | 256.13 |
Gross Profit | 26.01 | 18.71 | 22.61 | 18.92 | 30.45 | 36.3 |
Selling, General & Admin | 46.06 | 47.46 | 45.87 | 62.41 | 55.82 | 66.89 |
Research & Development | 26.02 | 30.3 | 7.59 | 13.49 | 16.12 | 41.37 |
Other Operating Expenses | 0.53 | 0.45 | -0.2 | 0.02 | -0.08 | 0.18 |
Operating Expenses | 86.1 | 86.69 | 48.51 | 120.14 | 119.12 | 280.97 |
Operating Income | -60.09 | -67.98 | -25.9 | -101.21 | -88.66 | -244.67 |
Interest Expense | -1.41 | -2.74 | -6.14 | -15.02 | -19.49 | -17.04 |
Interest & Investment Income | 0.04 | 0.38 | 1.4 | 0.23 | 5.52 | 12.84 |
Earnings From Equity Investments | - | - | - | - | -2.84 | -3.15 |
Currency Exchange Gain (Loss) | -0.2 | -0.25 | 0.17 | 0.19 | 0.98 | -0.47 |
Other Non Operating Income (Expenses) | -1.67 | -1.44 | -35.01 | -26.54 | -22.54 | -0.62 |
EBT Excluding Unusual Items | -63.34 | -72.03 | -65.48 | -142.36 | -127.03 | -253.11 |
Impairment of Goodwill | -5.65 | -5.65 | - | -10.85 | -1.21 | -518.68 |
Gain (Loss) on Sale of Investments | - | - | -4.25 | -2.47 | - | -0.01 |
Gain (Loss) on Sale of Assets | -0.06 | 0.02 | 19.4 | -0.15 | 1.11 | -0.71 |
Asset Writedown | -2.04 | -2.74 | -10.36 | -11.65 | 1.35 | -0.7 |
Other Unusual Items | -0.28 | -0.92 | 2.86 | -5.04 | -3.37 | -2.98 |
Pretax Income | -71.37 | -81.31 | -57.83 | -172.53 | -129.15 | -776.18 |
Income Tax Expense | -2.16 | -2.22 | 4.33 | -45.17 | -6.89 | -21.84 |
Earnings From Continuing Operations | -69.21 | -79.09 | -62.16 | -127.36 | -122.26 | -754.34 |
Minority Interest in Earnings | 1.57 | 0.47 | 0.01 | 0.01 | 0.17 | 0.24 |
Net Income | -67.64 | -78.63 | -62.15 | -127.35 | -122.09 | -754.1 |
Net Income to Common | -67.64 | -78.63 | -62.15 | -127.35 | -122.09 | -754.1 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 393 | 393 | 388 | 296 | 298 | 298 |
Shares Outstanding (Diluted) | 393 | 393 | 388 | 296 | 298 | 298 |
Shares Change | 1.32% | 1.21% | 31.16% | -0.55% | -0.09% | -0.03% |
EPS (Basic) | -0.17 | -0.20 | -0.16 | -0.43 | -0.41 | -2.53 |
EPS (Diluted) | -0.17 | -0.20 | -0.16 | -0.43 | -0.41 | -2.53 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 35.09 | -64.17 | -108.53 | -3.35 | -2.4 | 20.12 |
Free Cash Flow Per Share | 0.09 | -0.16 | -0.28 | -0.01 | -0.01 | 0.07 |
Gross Margin | 16.71% | 11.51% | 15.29% | 14.23% | 24.54% | 12.41% |
Operating Margin | -38.60% | -41.82% | -17.52% | -76.08% | -71.44% | -83.67% |
Profit Margin | -43.45% | -48.37% | -42.05% | -95.73% | -98.38% | -257.87% |
Free Cash Flow Margin | 22.54% | -39.47% | -73.42% | -2.52% | -1.93% | 6.88% |
EBITDA | -56.98 | -64.91 | -9.48 | -78.79 | -66.57 | -221.47 |
EBITDA Margin | -36.61% | -39.93% | -6.41% | -59.23% | -53.64% | -75.73% |
D&A For EBITDA | 3.11 | 3.07 | 16.42 | 22.42 | 22.09 | 23.2 |
EBIT | -60.09 | -67.98 | -25.9 | -101.21 | -88.66 | -244.67 |
EBIT Margin | -38.60% | -41.82% | -17.52% | -76.08% | -71.44% | -83.67% |
Revenue as Reported | 80.81 | 162.57 | 147.82 | 133.03 | 124.11 | 292.43 |
Advertising Expenses | - | - | - | - | 0.05 | - |