Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd. (SHE:300455)
18.76
+0.98 (5.51%)
Aug 3, 2026, 3:05 PM CST
SHE:300455 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 13,465 | 21,562 | 9,302 | 8,570 | 5,319 | 7,802 | |
Market Cap Growth | 31.10% | 131.79% | 8.54% | 61.13% | -31.83% | -7.33% |
Enterprise Value | 13,463 | 21,657 | 9,429 | 8,679 | 5,391 | 7,987 |
Last Close Price | 18.76 | 30.04 | 12.95 | 11.91 | 7.38 | 10.79 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | - | - | 130.68 | 94.60 | 61.63 | 69.12 |
Forward PE | - | 63.46 | 63.46 | 63.46 | 63.46 | 63.46 |
PS Ratio | 12.28 | 19.35 | 7.00 | 6.09 | 3.95 | 6.06 |
PB Ratio | 8.07 | 12.95 | 5.02 | 4.78 | 3.11 | 4.76 |
P/TBV Ratio | 8.72 | 14.01 | 5.40 | 5.17 | 3.39 | 5.19 |
P/FCF Ratio | 110.81 | 147.80 | 254.09 | - | - | 163.60 |
P/OCF Ratio | 103.66 | 139.29 | 85.85 | 145.54 | - | 57.46 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 12.28 | 19.43 | 7.10 | 6.16 | 4.00 | 6.20 |
EV/EBITDA Ratio | - | - | 83.97 | 69.21 | 55.67 | 50.67 |
EV/EBIT Ratio | - | - | 123.44 | 94.45 | 76.06 | 59.79 |
EV/FCF Ratio | 110.79 | 148.45 | 257.54 | - | - | 167.47 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.13 | 0.12 | 0.15 | 0.14 | 0.12 | 0.06 |
Debt / EBITDA Ratio | - | - | 2.01 | 1.91 | 2.09 | 0.59 |
Debt / FCF Ratio | 1.83 | 1.39 | 7.45 | - | - | 1.97 |
Net Debt / Equity Ratio | 0.00 | -0.05 | 0.03 | 0.02 | -0.02 | -0.12 |
Net Debt / EBITDA Ratio | 0.01 | 0.51 | 0.50 | 0.25 | -0.44 | -1.23 |
Net Debt / FCF Ratio | -0.02 | -0.56 | 1.53 | -0.62 | 0.34 | -4.06 |
Asset Turnover | 0.37 | 0.38 | 0.42 | 0.41 | 0.40 | 0.44 |
Inventory Turnover | 0.85 | 0.87 | 0.69 | 0.69 | 0.74 | 0.99 |
Quick Ratio | 0.99 | 0.98 | 0.82 | 0.65 | 0.55 | 0.71 |
Current Ratio | 2.03 | 1.97 | 2.09 | 1.85 | 1.62 | 1.74 |
Return on Equity (ROE) | -10.32% | -10.22% | 3.90% | 5.18% | 5.16% | 7.05% |
Return on Assets (ROA) | -4.23% | -4.17% | 1.51% | 1.69% | 1.31% | 2.88% |
Return on Invested Capital (ROIC) | -12.28% | -11.17% | 3.53% | 4.34% | 3.81% | 7.85% |
Return on Capital Employed (ROCE) | -11.60% | -11.40% | 4.00% | 4.90% | 4.00% | 7.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | -1.35% | -0.83% | 0.77% | 1.06% | 1.62% | 1.45% |
FCF Yield | 0.90% | 0.68% | 0.39% | -0.58% | -2.34% | 0.61% |
Dividend Yield | 0.08% | - | 0.12% | 0.13% | 0.20% | 0.28% |
Payout Ratio | - | - | 26.17% | 22.55% | 32.01% | 39.58% |
Buyback Yield / Dilution | -0.47% | -0.03% | 0.03% | 0.02% | -0.05% | 0.03% |
Total Shareholder Return | -0.38% | -0.03% | 0.15% | 0.15% | 0.15% | 0.31% |