Sai MicroElectronics Inc. (SHE:300456)
China · Delayed Price · Currency is CNY 24.72
-0.95 (-3.70%)
Nov 13, 2026, 3:04 PM CST
Sai MicroElectronics Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 434.05 | 824.11 | 1,205 | 1,300 | 785.82 | 928.55 |
Revenue Growth | -59.11% | -31.59% | -7.31% | 65.39% | -15.37% | 21.38% |
Gross Profit Gross Profit Growth | -62.54 | 156.96 | 385.58 | 360.81 | 221.31 | 416.35 |
Operating Income Operating Income Growth | -528.6 | -802.72 | -249.94 | -121.05 | -369.1 | -42.65 |
Net Income Net Income Growth | 1,754 | 1,473 | -169.99 | 103.61 | -73.36 | 205.73 |
Earnings Per Share EPS Growth | 2.40 | 2.01 | -0.23 | 0.14 | -0.10 | 0.31 |
EPS Growth | 15.09% | - | - | - | - | 0% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Integrated Circuit Industry Integrated Circuit Industry Growth | 777.9 | 1,135 | - | - | - |
Other Other Growth | 46.2 | 70.15 | 99.64 | 76.93 | 113.02 |
Total Total Growth | 824.11 | 1,205 | 1,300 | 785.82 | 928.55 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 1,763 | 2,244 | 616.22 | 947.65 | 1,522 | 2,835 |
Total Debt Total Debt Growth | 1,808 | 1,380 | 988.08 | 1,066 | 643.31 | 525.4 |
Net Cash (Debt) Net Cash Growth | -45.72 | 864.65 | -371.86 | -118.04 | 879.03 | 2,310 |
Net Cash Growth | - | - | - | - | -61.94% | 498.13% |
Net Cash Per Share Net Cash Per Share Growth | -0.06 | 1.18 | -0.51 | -0.16 | 1.20 | 3.48 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | -395.79 | -13.91 | 355.59 | 144.39 | -73.8 | 103.58 |
Capital Expenditures CapEx Growth | -13.44 | -135.31 | -483.01 | -591.79 | -1,320 | -693.98 |
Free Cash Flow Free Cash Flow Growth | -409.24 | -149.22 | -127.42 | -447.39 | -1,394 | -590.4 |
Free Cash Flow Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | -14.41% | 19.05% | 32.01% | 27.76% | 28.16% | 44.84% |
Operating Margin | -121.78% | -97.41% | -20.75% | -9.31% | -46.97% | -4.59% |
Pretax Margin | 475.18% | 167.47% | -21.11% | 2.44% | -21.86% | 21.22% |
Profit Margin | 404.10% | 178.79% | -14.11% | 7.97% | -9.34% | 22.16% |
FCF Margin | -94.28% | -18.11% | -10.58% | -34.42% | -177.34% | -63.58% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.370 | 0.370 | - | 0.035 | - | 0.035 |
Dividend Per Share Growth | 0% | - | - | - | - | 0% |
Dividend Yield | 1.50% | 0.66% | - | 0.15% | - | 0.14% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 10.32 | 27.81 | - | 170.18 | - | 87.15 |
Forward PE | - | 168.30 | 48.31 | 171.71 | 29.56 | 61.02 |
PS Ratio | 42.04 | 49.72 | 10.44 | 13.57 | 13.79 | 19.31 |