Sai MicroElectronics Inc. (SHE:300456)
China flag China · Delayed Price · Currency is CNY
24.02
-0.25 (-1.03%)
Sep 8, 2025, 2:45 PM CST

Sai MicroElectronics Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Cash & Equivalents
1,020616.22947.651,5222,835964.97
Upgrade
Cash & Short-Term Investments
1,020616.22947.651,5222,835964.97
Upgrade
Cash Growth
31.74%-34.97%-37.75%-46.31%193.82%36.81%
Upgrade
Accounts Receivable
494.13512.24571.7197.89180.9291.12
Upgrade
Other Receivables
138.97164.78183.7503.3110.74152.33
Upgrade
Receivables
633.1677.02755.39701.19291.64443.45
Upgrade
Inventory
496.14464.49481.44260.75139.91234.74
Upgrade
Other Current Assets
148.86125.08178.84105.55680.82318.48
Upgrade
Total Current Assets
2,2981,8832,3632,5903,9481,962
Upgrade
Property, Plant & Equipment
3,2423,1883,0162,4331,8861,686
Upgrade
Long-Term Investments
661.31670.56521.18337.45334.45306.13
Upgrade
Goodwill
516.68491.44513.07495.3514.33550.52
Upgrade
Other Intangible Assets
194.54183.41202.2797.2670.5572.73
Upgrade
Long-Term Deferred Tax Assets
360.94297.36214.91142.0374.7539.19
Upgrade
Long-Term Deferred Charges
14.327.264.925.667.3214.94
Upgrade
Other Long-Term Assets
275.4290.27426.7876.16404.78144.79
Upgrade
Total Assets
7,5637,0117,2626,9777,2404,776
Upgrade
Accounts Payable
86.887.95107.6280.4149.6569.18
Upgrade
Accrued Expenses
68.4470.6757.0436.3345.5563.78
Upgrade
Short-Term Debt
124.95112.16266.090.8665.48157
Upgrade
Current Portion of Long-Term Debt
-41.9512.73---
Upgrade
Current Portion of Leases
-111.7122.45107.6395.1681.38
Upgrade
Current Income Taxes Payable
-11.264.240.2141.229.34
Upgrade
Current Unearned Revenue
80.7499.0988.0986.9574.66119.9
Upgrade
Other Current Liabilities
487.6870.63100.49348.72716.7485.68
Upgrade
Total Current Liabilities
848.6605.4758.75661.091,088606.27
Upgrade
Long-Term Debt
608.2620.49476.93244.51--
Upgrade
Long-Term Leases
276.59101187.5290.32364.77340.41
Upgrade
Long-Term Unearned Revenue
184.11194.76144.87236.4366.72217.22
Upgrade
Long-Term Deferred Tax Liabilities
113.12100.5264.9140.5438.0730.81
Upgrade
Other Long-Term Liabilities
-----1.61
Upgrade
Total Liabilities
2,0311,6221,6331,4731,5581,196
Upgrade
Common Stock
732.21732.21733.5733.29729.98639.12
Upgrade
Additional Paid-In Capital
4,0484,0484,0384,0593,9561,706
Upgrade
Retained Earnings
280.32280.97476.59372.98472.01651.07
Upgrade
Treasury Stock
---15.99-41.21--
Upgrade
Comprehensive Income & Other
33.63-137.98-70.35-143.46-75.0786.92
Upgrade
Total Common Equity
5,0954,9245,1624,9815,0833,083
Upgrade
Minority Interest
437.33465.57466.83522.79598.66496.65
Upgrade
Shareholders' Equity
5,5325,3895,6295,5045,6823,580
Upgrade
Total Liabilities & Equity
7,5637,0117,2626,9777,2404,776
Upgrade
Total Debt
1,010987.291,066643.31525.4578.8
Upgrade
Net Cash (Debt)
9.95-371.07-118.04879.032,310386.17
Upgrade
Net Cash Growth
----61.94%498.13%1.53%
Upgrade
Net Cash Per Share
0.01-0.51-0.161.203.480.60
Upgrade
Filing Date Shares Outstanding
711.26732.21733.5733.29729.98639.12
Upgrade
Total Common Shares Outstanding
711.26732.21733.5733.29729.98639.12
Upgrade
Working Capital
1,4491,2771,6051,9292,8591,355
Upgrade
Book Value Per Share
7.166.727.046.796.964.82
Upgrade
Tangible Book Value
4,3834,2494,4474,3894,4982,460
Upgrade
Tangible Book Value Per Share
6.165.806.065.986.163.85
Upgrade
Buildings
-866.04848.84582.32577.17-
Upgrade
Machinery
-1,4271,191757.85606.37-
Upgrade
Construction In Progress
-891.26754.18751.6272.21-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.