Sai MicroElectronics Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	36,772	12,579	17,633	10,838	17,928	15,224
Market Cap Growth	217.05%	-28.66%	62.70%	-39.55%	17.76%	-3.67%
Enterprise Value	36,065	13,499	18,065	9,916	16,370	15,457
Last Close Price	50.22	17.18	23.99	14.75	24.45	23.67
PE Ratio	24.13	-	170.18	-	87.15	75.70
Forward PE	264.32	48.31	171.71	29.56	50.25	23.37
PS Ratio	34.64	10.44	13.57	13.79	19.31	19.90
PB Ratio	5.17	2.33	3.13	1.97	3.16	4.25
P/TBV Ratio	5.61	2.96	3.97	2.47	3.99	6.19
P/OCF Ratio	187.77	35.38	122.12	-	173.09	59.61
EV/Sales Ratio	33.98	11.21	13.90	12.62	17.63	20.20
EV/EBITDA Ratio	-	-	1109.75	-	312.36	188.53
EV/EBIT Ratio	-	-	-	-	-	2679.81
Debt / Equity Ratio	0.18	0.18	0.19	0.12	0.09	0.16
Debt / EBITDA Ratio	-	-	13.60	-	4.52	7.06
Asset Turnover	0.13	0.17	0.18	0.11	0.16	0.17
Inventory Turnover	1.84	1.73	2.53	2.82	2.73	1.77
Quick Ratio	3.86	2.14	2.25	3.36	2.87	2.32
Current Ratio	4.69	3.11	3.12	3.92	3.63	3.24
Return on Equity (ROE)	22.73%	-4.63%	1.29%	-2.67%	4.03%	5.40%
Return on Assets (ROA)	-4.99%	-2.19%	-1.06%	-3.25%	-0.44%	0.08%
Return on Invested Capital (ROIC)	-10.71%	-4.34%	-2.33%	-9.23%	-1.23%	0.15%
Return on Capital Employed (ROCE)	-7.80%	-3.90%	-1.90%	-5.80%	-0.70%	0.10%
Earnings Yield	4.14%	-1.35%	0.59%	-0.68%	1.15%	1.32%
FCF Yield	-0.34%	-1.01%	-2.54%	-12.86%	-3.29%	-0.60%
Dividend Yield	-	-	0.15%	-	0.14%	0.15%
Payout Ratio	1.76%	-	18.24%	-	23.09%	19.71%
Buyback Yield / Dilution	-0.19%	-0.05%	0.26%	-10.54%	-2.30%	-1.15%
Total Shareholder Return	-0.19%	-0.05%	0.40%	-10.54%	-2.16%	-1.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.