Shenzhen Yinghe Technology Co., Ltd (SHE:300457)
China · Delayed Price · Currency is CNY 21.26
+1.31 (6.57%)
Aug 24, 2026, 3:04 PM CST
SHE:300457 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 8,653 | 6,427 | 4,951 | 6,144 | 8,192 | 4,910 |
Other Revenue | 2,618 | 3,018 | 3,572 | 3,606 | 827.71 | 291.88 |
| 11,271 | 9,445 | 8,524 | 9,750 | 9,020 | 5,202 | |
Revenue Growth | 34.81% | 10.81% | -12.57% | 8.09% | 73.40% | 118.12% |
Cost of Revenue | 9,132 | 7,298 | 6,118 | 6,993 | 7,244 | 4,117 |
Gross Profit | 2,140 | 2,148 | 2,405 | 2,756 | 1,776 | 1,084 |
Selling, General & Admin | 704.59 | 648.26 | 479.02 | 575.51 | 440.84 | 363.4 |
Research & Development | 751.99 | 612.59 | 529.48 | 721.78 | 482.92 | 342.29 |
Other Operating Expenses | 17.19 | 7.26 | -22.33 | -14.28 | 14.62 | -12.95 |
Operating Expenses | 1,417 | 1,334 | 1,211 | 1,679 | 1,298 | 860.37 |
Operating Income | 722.48 | 813.22 | 1,195 | 1,077 | 477.84 | 224.06 |
Interest Expense | -8.17 | -11.55 | -7.31 | -7.61 | -14.48 | -9.96 |
Interest & Investment Income | 26.04 | 28.71 | 27.39 | 38.54 | 27.6 | 65.06 |
Currency Exchange Gain (Loss) | -36.64 | 18.41 | 35.55 | 8.36 | 2.43 | -0.05 |
Other Non Operating Income (Expenses) | -2.41 | -4.37 | -4.64 | -13.59 | -6.71 | -8.87 |
EBT Excluding Unusual Items | 701.3 | 844.42 | 1,246 | 1,103 | 486.68 | 270.24 |
Gain (Loss) on Sale of Investments | -3.82 | -3.84 | -19.69 | -17.15 | - | - |
Gain (Loss) on Sale of Assets | -15.2 | -14.9 | 5.08 | -36.03 | 12.66 | -0.19 |
Asset Writedown | -0.77 | -0.63 | -0.12 | -1.7 | -0.12 | -0.04 |
Other Unusual Items | 52.27 | 39.32 | 19.26 | 65.16 | 22.04 | 11.98 |
Pretax Income | 733.78 | 864.37 | 1,250 | 1,113 | 521.25 | 282 |
Income Tax Expense | 6.77 | 80.93 | 199.37 | 93.94 | 10.04 | -14 |
Earnings From Continuing Operations | 727 | 783.44 | 1,051 | 1,019 | 511.21 | 296 |
Minority Interest in Earnings | -109.15 | -245.28 | -547.84 | -465.37 | -23.79 | 15.39 |
Net Income | 617.86 | 538.16 | 503.16 | 553.8 | 487.42 | 311.39 |
Net Income to Common | 617.86 | 538.16 | 503.16 | 553.8 | 487.42 | 311.39 |
Net Income Growth | 41.68% | 6.96% | -9.14% | 13.62% | 56.53% | 63.30% |
Shares Outstanding (Basic) | 637 | 641 | 645 | 652 | 650 | 649 |
Shares Outstanding (Diluted) | 637 | 641 | 645 | 652 | 650 | 649 |
Shares Change | -0.90% | -0.68% | -0.99% | 0.25% | 0.18% | 8.86% |
EPS (Basic) | 0.97 | 0.84 | 0.78 | 0.85 | 0.75 | 0.48 |
EPS (Diluted) | 0.97 | 0.84 | 0.78 | 0.85 | 0.75 | 0.48 |
EPS Growth | 42.97% | 7.69% | -8.24% | 13.33% | 56.25% | 50.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 1,916 | 618.62 | -151.89 | 1,207 | 142.28 | -12.14 |
Free Cash Flow Per Share | 3.01 | 0.97 | -0.23 | 1.85 | 0.22 | -0.02 |
Dividend Per Share | 0.085 | 0.085 | 0.117 | 0.175 | 0.220 | 0.100 |
Dividend Growth | -27.35% | -27.35% | -33.14% | -20.46% | 120.00% | 100.00% |
Gross Margin | 18.98% | 22.74% | 28.22% | 28.27% | 19.69% | 20.85% |
Operating Margin | 6.41% | 8.61% | 14.02% | 11.05% | 5.30% | 4.31% |
Profit Margin | 5.48% | 5.70% | 5.90% | 5.68% | 5.40% | 5.99% |
Free Cash Flow Margin | 17.00% | 6.55% | -1.78% | 12.38% | 1.58% | -0.23% |
EBITDA | 844.01 | 933.29 | 1,308 | 1,191 | 569.7 | 292.59 |
EBITDA Margin | 7.49% | 9.88% | 15.35% | 12.22% | 6.32% | 5.63% |
D&A For EBITDA | 121.52 | 120.06 | 113.42 | 113.94 | 91.86 | 68.53 |
EBIT | 722.48 | 813.22 | 1,195 | 1,077 | 477.84 | 224.06 |
EBIT Margin | 6.41% | 8.61% | 14.02% | 11.05% | 5.30% | 4.31% |
Effective Tax Rate | 0.92% | 9.36% | 15.95% | 8.44% | 1.93% | - |
Revenue as Reported | 11,271 | 9,445 | 8,524 | 9,750 | 9,020 | 5,202 |
Advertising Expenses | - | 59.52 | 18.95 | 21.56 | 0.79 | 3.3 |